K 
Kozo Keikaku Engineering Holdings 208A.T · JPY
Industrials · Tokyo Stock Exchange · 🇯🇵 Japan
2,800
+2.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.94bn
FY2015FY2024
Net income
¥1.95bn
FY2015FY2024
Free cash flow
¥1.11bn
FY2015FY2024
Shareholders' equity
¥10.53bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.94bn | ¥16.58bn | ¥14.75bn | ¥13.63bn | ¥13.43bn | ¥11.97bn | ¥11.50bn | ¥11.85bn | ¥10.95bn | ¥11.00bn |
| Gross profit | ¥9.32bn | ¥8.53bn | ¥7.72bn | ¥7.23bn | ¥7.36bn | ¥6.46bn | ¥5.67bn | ¥5.50bn | ¥5.38bn | ¥4.97bn |
| Research and development | ¥340.6m | ¥292.8m | ¥197.8m | ¥340.0m | ¥273.8m | ¥314.3m | ¥273.7m | ¥308.0m | ¥303.0m | ¥79.8m |
| Operating income | ¥2.37bn | ¥2.19bn | ¥1.98bn | ¥1.72bn | ¥1.86bn | ¥1.24bn | ¥1.10bn | ¥990.7m | ¥1.01bn | ¥885.4m |
| Net income | ¥1.95bn | ¥1.61bn | ¥1.36bn | ¥1.33bn | ¥1.20bn | ¥682.6m | ¥860.1m | ¥616.0m | ¥671.5m | ¥468.7m |
| Diluted earnings per share | 364.30 | 153.65 | 129.27 | 128.86 | 116.72 | 69.02 | 93.88 | 70.18 | 74.50 | 53.11 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.73bn | ¥18.31bn | ¥17.22bn | ¥15.55bn | ¥14.93bn | ¥13.00bn | ¥12.26bn | ¥10.48bn | ¥10.46bn | ¥9.95bn |
| Cash and short-term investments | ¥2.74bn | ¥2.40bn | ¥2.56bn | ¥2.12bn | ¥2.01bn | ¥1.35bn | ¥1.06bn | ¥411.2m | ¥385.7m | ¥316.0m |
| Total liabilities | ¥10.20bn | ¥9.01bn | ¥9.19bn | ¥8.39bn | ¥8.67bn | ¥7.57bn | ¥7.57bn | ¥6.82bn | ¥7.32bn | ¥6.80bn |
| Debt | ¥2.21bn | ¥1.61bn | ¥2.12bn | ¥2.59bn | ¥2.72bn | ¥2.46bn | ¥2.29bn | ¥2.23bn | ¥2.99bn | ¥2.05bn |
| Shareholders' equity | ¥10.53bn | ¥9.30bn | ¥8.03bn | ¥7.16bn | ¥6.26bn | ¥5.43bn | ¥4.69bn | ¥3.66bn | ¥3.14bn | ¥3.16bn |
| Shares outstanding | 5m | 10m | 11m | 10m | 10m | 10m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.54bn | ¥1.80bn | ¥2.11bn | ¥1.47bn | ¥1.42bn | ¥1.63bn | ¥598.7m | ¥1.36bn | ¥315.2m | ¥700.0m |
| Capital spending | −¥430.9m | −¥215.9m | −¥452.0m | −¥587.0m | −¥315.2m | −¥165.4m | −¥255.6m | −¥348.8m | −¥222.4m | −¥133.2m |
| Free cash flow | ¥1.11bn | ¥1.58bn | ¥1.65bn | ¥882.8m | ¥1.10bn | ¥1.47bn | ¥343.1m | ¥1.01bn | ¥92.8m | ¥566.9m |
| Dividends paid | −¥924.7m | −¥647.5m | −¥658.3m | −¥638.7m | −¥560.8m | −¥506.3m | −¥286.7m | −¥329.1m | −¥251.1m | −¥156.8m |
Latest quarters
By quarter end
| Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.58bn | ¥5.53bn | ¥5.32bn | ¥4.03bn | ¥3.06bn | ¥5.24bn | ¥4.72bn | ¥3.84bn |
| Gross profit | ¥1.37bn | ¥3.39bn | ¥2.99bn | ¥1.80bn | ¥1.15bn | ¥3.25bn | ¥2.48bn | ¥1.76bn |
| Operating income | −¥358.1m | ¥1.47bn | ¥1.25bn | ¥117.6m | −¥466.4m | ¥1.51bn | ¥882.7m | ¥218.7m |
| Net income | −¥288.0m | ¥1.23bn | ¥850.3m | ¥98.1m | −¥230.7m | ¥1.20bn | ¥601.9m | ¥156.9m |
| Diluted earnings per share | -54.03 | 230.18 | 78.93 | 9.13 | -21.75 | 113.79 | 57.54 | 14.92 |
| Total assets | ¥17.33bn | ¥20.73bn | ¥20.11bn | ¥17.63bn | ¥16.79bn | ¥18.31bn | ¥17.67bn | ¥16.03bn |
| Cash and short-term investments | ¥1.31bn | ¥2.74bn | ¥1.34bn | ¥1.04bn | ¥566.2m | ¥2.40bn | ¥1.64bn | ¥746.3m |
| Debt | ¥2.15bn | ¥1.63bn | ¥2.94bn | ¥2.23bn | ¥1.14bn | ¥650.5m | ¥2.46bn | ¥1.97bn |
| Shareholders' equity | ¥8.26bn | ¥10.53bn | ¥9.35bn | ¥8.80bn | ¥8.68bn | ¥9.30bn | ¥7.94bn | ¥7.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 8.4% | 5.4% |
| Operating income | 11.4% | 13.8% | 9.4% |
| Net income | 13.6% | 23.4% | 17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.7% | 52.2% | 52.8% | 50.5% |
| Operating margin | 13.2% | 13.1% | 12.9% | 11.3% |
| Net margin | 10.3% | 9.9% | 9.2% | 7.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 24.7 | 21.7 | 20.0 | 21.8 | 50.0 | 21.6 | 31.5 | 29.0 | 26.2 |
| Price to sales | 1.2 | 2.4 | 2.0 | 1.9 | 1.9 | 2.9 | 1.6 | 1.6 | 1.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Jun 2026.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 125.00 | 45.00 |
- 2-for-1 split · 27 Feb 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.