J 
2,200
+0.23%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩160.88bn
FY2016FY2025
Net income
₩6.07bn
FY2016FY2025
Free cash flow
₩4.41bn
FY2016FY2025
Shareholders' equity
₩130.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩160.88bn | ₩181.96bn | ₩185.49bn | ₩182.65bn | ₩153.62bn | ₩124.03bn | ₩125.82bn | ₩105.48bn | ₩80.55bn | ₩57.77bn |
| Gross profit | ₩28.84bn | ₩45.13bn | ₩56.14bn | ₩46.70bn | ₩38.57bn | ₩22.36bn | ₩18.66bn | ₩25.24bn | ₩19.51bn | ₩11.52bn |
| Research and development | — | — | — | — | — | — | — | — | ₩146.7m | ₩154.5m |
| Operating income | ₩6.76bn | ₩14.31bn | ₩35.57bn | ₩18.44bn | ₩16.69bn | −₩1.19bn | ₩2.68bn | ₩11.68bn | ₩11.87bn | ₩3.26bn |
| Net income | ₩6.07bn | ₩11.91bn | ₩32.64bn | ₩15.35bn | ₩11.15bn | −₩2.44bn | ₩878.3m | ₩9.13bn | ₩9.88bn | −₩1.05bn |
| Diluted earnings per share | 295.84 | 580.07 | 1,589.81 | 747.67 | 543.21 | -119.04 | 42.78 | 444.95 | 481.42 | -51.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩215.04bn | ₩219.63bn | ₩196.36bn | ₩169.69bn | ₩162.07bn | ₩151.50bn | ₩123.00bn | ₩110.63bn | ₩67.38bn | ₩60.73bn |
| Cash and short-term investments | — | ₩31.52bn | ₩43.97bn | ₩41.39bn | ₩28.73bn | ₩24.70bn | ₩5.22bn | ₩12.24bn | ₩5.43bn | ₩10.67bn |
| Total liabilities | ₩83.46bn | ₩86.41bn | ₩73.42bn | ₩76.57bn | ₩81.10bn | ₩81.82bn | ₩73.23bn | ₩62.08bn | ₩28.08bn | ₩31.94bn |
| Debt | ₩2.26bn | ₩66.25bn | ₩47.17bn | ₩42.21bn | ₩51.73bn | ₩57.93bn | ₩46.50bn | ₩38.10bn | ₩18.39bn | ₩20.57bn |
| Shareholders' equity | ₩130.64bn | ₩133.21bn | ₩122.01bn | ₩93.12bn | ₩80.97bn | ₩69.68bn | ₩49.78bn | ₩48.55bn | ₩39.30bn | ₩28.78bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩12.33bn | ₩22.39bn | ₩33.51bn | ₩17.66bn | ₩37.31bn | ₩2.15bn | ₩1.75bn | ₩11.78bn | ₩19.73bn | −₩1.82bn |
| Capital spending | −₩7.92bn | −₩10.15bn | −₩6.01bn | −₩8.73bn | −₩4.01bn | −₩5.77bn | −₩11.19bn | −₩10.70bn | −₩4.91bn | −₩909.9m |
| Free cash flow | ₩4.41bn | ₩12.24bn | ₩27.50bn | ₩8.93bn | ₩33.29bn | −₩3.63bn | −₩9.45bn | ₩1.08bn | ₩14.82bn | −₩2.73bn |
| Dividends paid | −₩8.17bn | −₩9.81bn | −₩3.27bn | −₩3.27bn | — | — | — | −₩8.5m | −₩8.5m | −₩8.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩42.06bn | ₩32.46bn | ₩34.27bn | ₩42.71bn | ₩46.01bn | ₩37.88bn | ₩40.49bn | ₩47.12bn |
| Gross profit | ₩8.49bn | ₩6.91bn | ₩6.62bn | ₩8.32bn | ₩9.24bn | ₩8.58bn | ₩10.10bn | ₩11.23bn |
| Operating income | ₩2.88bn | ₩1.63bn | ₩424.5m | ₩2.30bn | ₩2.95bn | ₩1.08bn | ₩1.82bn | ₩3.33bn |
| Net income | ₩2.84bn | ₩1.20bn | ₩455.7m | ₩2.30bn | ₩2.04bn | ₩1.27bn | ₩1.00bn | ₩1.74bn |
| Diluted earnings per share | 138.45 | 58.46 | 22.20 | 111.96 | 99.58 | 62.09 | 48.89 | 84.55 |
| Cash from operations | ₩5.57bn | ₩1.50bn | −₩1.05bn | ₩4.17bn | ₩7.42bn | ₩1.79bn | ₩22.39bn | ₩22.28bn |
| Capital spending | −₩3.64bn | −₩6.31bn | −₩2.76bn | −₩3.12bn | −₩1.28bn | −₩766.0m | −₩10.15bn | −₩7.94bn |
| Free cash flow | ₩1.94bn | −₩4.81bn | −₩3.80bn | ₩1.06bn | ₩6.14bn | ₩1.02bn | ₩12.24bn | ₩14.34bn |
| Total assets | ₩228.86bn | ₩221.21bn | ₩215.04bn | ₩217.09bn | ₩218.30bn | ₩219.12bn | ₩219.63bn | ₩210.63bn |
| Cash and short-term investments | — | — | — | — | — | ₩36.88bn | ₩31.52bn | ₩44.28bn |
| Debt | ₩15.23bn | ₩11.88bn | ₩2.26bn | ₩2.25bn | ₩5.08bn | ₩65.89bn | ₩66.25bn | ₩64.20bn |
| Shareholders' equity | ₩128.14bn | ₩125.30bn | ₩130.64bn | ₩130.66bn | ₩128.36bn | ₩126.32bn | ₩133.21bn | ₩123.11bn |
Financial ratios
Data as of 13 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 24.8% | 30.3% | 25.6% | 25.1% | 18.0% | — | — | — | — |
| Operating margin | 4.2% | 7.9% | 19.2% | 10.1% | 10.9% | -1.0% | — | — | — | — |
| Net margin | 3.8% | 6.5% | 17.6% | 8.4% | 7.3% | -2.0% | — | — | — | — |
| Return on equity | 4.6% | 8.9% | 26.8% | 16.5% | 13.8% | -3.5% | — | — | — | — |
| Return on assets | 2.8% | 5.4% | 16.6% | 9.0% | 6.9% | -1.6% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 27.8% | 48.2% | 52.9% | — |
| Revenue growth | -11.6% | -1.9% | 1.6% | 18.9% | 23.9% | -1.4% | — | — | — | — |
| Earnings growth | -49.0% | -63.5% | 112.6% | 37.6% | -556.3% | -378.3% | — | — | — | — |
| Current ratio | 1.70x | 1.70x | 1.81x | 1.50x | 1.57x | 1.47x | — | — | — | — |
| Debt to equity | 0.02x | 0.49x | 0.38x | 0.45x | 0.63x | 0.83x | — | — | — | — |
| Equity ratio | 60.8% | 60.7% | 62.1% | 54.9% | 50.0% | 46.0% | — | — | — | — |
| Interest coverage | 2.50x | 4.84x | 13.88x | 8.96x | 8.76x | -0.55x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.2% | 0.3% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 5.3% | 10.7% |
| Operating income | -28.4% | — | — |
| Net income | -26.6% | — | 85.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 24.9% | 24.0% | 22.9% |
| Operating margin | 6.1% | 10.6% | 9.2% | 8.5% |
| Net margin | 5.2% | 9.3% | 7.6% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 4.6 | 1.8 | 2.9 | 5.4 | -23.0 | 51.0 | 6.2 | 6.5 | -87.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.8 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 200.00 | 550.00 | 100.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.