Alkhorayef Water and Power Technologies Company SJSC 2081.SR · SAR
Utilities · Tadawul · 🇸🇦 Saudi Arabia
80.00
—
Close of 9 Nov 2026, in SAR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SAR, from our data supplier.
Revenue
SAR 2.47bn
FY2016FY2025
Net income
SAR 255.7m
FY2016FY2025
Free cash flow
−SAR 296.8m
FY2016FY2025
Shareholders' equity
SAR 915.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SAR 2.47bn | SAR 1.95bn | SAR 1.71bn | SAR 822.0m | SAR 569.0m | SAR 520.8m | SAR 423.2m | SAR 356.3m | SAR 249.6m | SAR 264.8m |
| Gross profit | SAR 460.9m | SAR 384.3m | SAR 262.5m | SAR 187.1m | SAR 151.5m | SAR 143.2m | SAR 114.0m | SAR 75.8m | SAR 40.6m | SAR 27.9m |
| Operating income | SAR 299.9m | SAR 298.4m | SAR 199.8m | SAR 134.9m | SAR 112.6m | SAR 116.8m | SAR 95.7m | SAR 58.0m | SAR 25.1m | SAR 20.9m |
| Net income | SAR 255.7m | SAR 230.0m | SAR 140.0m | SAR 107.4m | SAR 103.3m | SAR 114.0m | SAR 91.7m | SAR 51.1m | SAR 23.7m | SAR 18.4m |
| Diluted earnings per share | 7.32 | 6.57 | 5.60 | 4.30 | 4.13 | 4.56 | 3.67 | 6.39 | 2.97 | 2.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SAR 3.07bn | SAR 2.38bn | SAR 1.70bn | SAR 1.19bn | SAR 751.5m | SAR 547.4m | SAR 405.9m | SAR 393.5m | SAR 261.3m | SAR 245.2m |
| Cash and short-term investments | — | SAR 322.3m | SAR 69.1m | −SAR 5.3m | SAR 42.0m | SAR 81.1m | SAR 17.1m | SAR 36.9m | SAR 8.6m | SAR 3.0m |
| Total liabilities | SAR 2.16bn | SAR 1.60bn | SAR 1.16bn | SAR 789.0m | SAR 395.0m | SAR 253.4m | SAR 190.7m | SAR 270.3m | SAR 181.5m | SAR 189.2m |
| Debt | SAR 742.4m | SAR 700.7m | SAR 547.4m | SAR 509.1m | SAR 222.0m | SAR 106.1m | SAR 4.1m | SAR 40.8m | SAR 3.6m | SAR 4.6m |
| Shareholders' equity | SAR 915.7m | SAR 776.2m | SAR 537.6m | SAR 397.6m | SAR 356.5m | SAR 294.0m | SAR 215.3m | SAR 123.2m | SAR 79.8m | SAR 56.1m |
| Shares outstanding | 35m | 35m | 25m | 25m | 25m | 25m | 25m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SAR 240.4m | SAR 195.4m | SAR 3.9m | SAR 31.9m | −SAR 8.8m | SAR 67.6m | SAR 49.5m | SAR 15.7m | SAR 22.3m | SAR 9.5m |
| Capital spending | −SAR 56.5m | −SAR 91.6m | −SAR 56.8m | −SAR 195.3m | −SAR 101.5m | −SAR 25.1m | −SAR 28.8m | −SAR 24.8m | −SAR 11.6m | −SAR 10.7m |
| Free cash flow | −SAR 296.8m | SAR 103.8m | −SAR 52.9m | −SAR 163.4m | −SAR 110.3m | SAR 42.5m | SAR 20.7m | −SAR 9.1m | SAR 10.8m | −SAR 1.2m |
| Dividends paid | −SAR 52.5m | — | — | −SAR 75.0m | −SAR 37.5m | −SAR 20.0m | −SAR 20.0m | −SAR 20.0m | −SAR 20.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SAR 515.6m | SAR 512.9m | SAR 595.3m | SAR 601.6m | SAR 646.0m | SAR 636.4m | SAR 609.7m | SAR 450.8m |
| Gross profit | SAR 139.6m | SAR 127.3m | SAR 111.5m | SAR 129.8m | SAR 118.5m | SAR 101.2m | SAR 102.4m | SAR 83.5m |
| Operating income | SAR 74.9m | SAR 76.1m | — | SAR 79.2m | SAR 70.4m | SAR 76.5m | SAR 78.8m | SAR 61.7m |
| Net income | SAR 63.6m | SAR 64.5m | SAR 66.3m | SAR 69.6m | SAR 61.7m | SAR 58.2m | SAR 69.9m | SAR 40.2m |
| Diluted earnings per share | 1.82 | 1.84 | 1.90 | 1.99 | 1.76 | 1.66 | 2.00 | 1.15 |
| Cash from operations | −SAR 73.0m | −SAR 137.0m | −SAR 120.0m | SAR 117.0m | SAR 14.0m | −SAR 252.0m | −SAR 207.0m | SAR 263.0m |
| Capital spending | −SAR 27.0m | −SAR 4.0m | −SAR 19.0m | −SAR 14.0m | −SAR 18.0m | −SAR 3.0m | −SAR 38.0m | −SAR 18.0m |
| Free cash flow | −SAR 100.0m | −SAR 141.0m | −SAR 139.0m | SAR 103.0m | −SAR 4.0m | −SAR 255.0m | −SAR 245.0m | SAR 245.0m |
| Total assets | SAR 3.32bn | SAR 3.19bn | SAR 3.07bn | SAR 2.99bn | SAR 2.90bn | SAR 2.86bn | SAR 2.38bn | SAR 2.27bn |
| Cash and short-term investments | — | — | — | SAR 390.9m | SAR 253.0m | SAR 291.9m | SAR 322.3m | SAR 301.4m |
| Debt | SAR 1.12bn | SAR 906.1m | SAR 742.4m | SAR 978.2m | SAR 948.6m | SAR 932.7m | SAR 700.2m | SAR 607.8m |
| Shareholders' equity | SAR 1.06bn | SAR 981.3m | SAR 915.7m | SAR 889.6m | SAR 824.7m | SAR 814.3m | SAR 776.2m | SAR 697.7m |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 19.7% | 15.4% | 22.8% | 26.6% | 27.5% |
| Operating margin | 13.4% | 15.1% | 11.5% | 16.9% | 20.4% | 22.4% |
| Net margin | 10.3% | 11.8% | 8.2% | 13.1% | 18.2% | 21.9% |
| Return on equity | 27.9% | 29.6% | 26.0% | 27.0% | 29.0% | 38.8% |
| Return on assets | 8.3% | 9.7% | 8.2% | 9.1% | 13.7% | 20.8% |
| Free cash flow yield | -8.3% | 6.7% | 0.2% | 1.5% | -0.4% | 3.3% |
| Revenue growth | 26.7% | 14.2% | 107.9% | 44.5% | 9.3% | 23.1% |
| Earnings growth | 11.2% | 64.3% | 30.3% | 4.0% | -9.3% | 24.2% |
| Current ratio | 1.42x | 1.28x | 1.43x | 1.48x | 2.09x | 2.79x |
| Debt to equity | 0.81x | 0.90x | 1.01x | 1.27x | 0.61x | 0.35x |
| Equity ratio | 29.8% | 32.6% | 31.6% | 33.5% | 47.4% | 53.7% |
| Interest coverage | 5.19x | 6.12x | 4.97x | 7.24x | 30.88x | 26.08x |
| Buybacks as a share of market value | 0.2% | -40.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 44.4% | 36.6% | — |
| Operating income | 30.5% | 20.8% | — |
| Net income | 33.5% | 17.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 18.6% | 19.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 18.4 | 22.8 | 24.7 | 23.2 | 17.7 |
| Price to sales | 1.9 | 2.7 | 2.0 | 3.0 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 Jan 2026.
| FY2025 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 3.25 | 2.143 | 1.071 |
- 7-for-5 split · 26 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.