S 
25.85
-0.58%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 557.6m
FY2018FY2025
Net income
−TWD 10.7m
FY2018FY2025
Free cash flow
TWD 16.7m
FY2018FY2025
Shareholders' equity
TWD 413.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 557.6m | TWD 591.9m | TWD 516.8m | TWD 602.7m | TWD 642.0m | TWD 450.5m | TWD 431.9m | TWD 648.7m |
| Gross profit | TWD 54.6m | TWD 96.2m | TWD 83.7m | TWD 138.9m | TWD 195.2m | TWD 131.6m | TWD 94.1m | TWD 145.6m |
| Research and development | TWD 3.0m | TWD 3.3m | TWD 3.6m | TWD 3.1m | TWD 2.7m | TWD 2.0m | TWD 2.6m | TWD 3.0m |
| Operating income | −TWD 10.9m | TWD 26.3m | TWD 18.2m | TWD 66.5m | TWD 117.7m | TWD 66.8m | TWD 34.9m | TWD 74.0m |
| Net income | −TWD 10.7m | TWD 17.2m | TWD 12.9m | TWD 49.1m | TWD 90.8m | TWD 52.5m | TWD 24.5m | TWD 55.2m |
| Diluted earnings per share | -0.39 | 0.63 | 0.47 | 1.96 | 3.63 | 2.10 | 0.98 | 2.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 664.0m | TWD 725.7m | TWD 798.3m | TWD 786.2m | TWD 890.6m | TWD 683.5m | TWD 696.7m | TWD 699.5m |
| Cash and short-term investments | — | — | — | — | — | TWD 30.7m | TWD 25.0m | TWD 33.7m |
| Total liabilities | TWD 251.0m | TWD 281.8m | TWD 354.1m | TWD 374.2m | TWD 456.6m | TWD 317.6m | TWD 359.8m | TWD 348.7m |
| Debt | TWD 46.8m | TWD 68.7m | TWD 105.1m | TWD 136.7m | TWD 123.3m | TWD 223.4m | TWD 289.7m | TWD 253.6m |
| Shareholders' equity | TWD 413.0m | TWD 443.9m | TWD 444.3m | TWD 412.0m | TWD 434.0m | TWD 365.9m | TWD 336.9m | TWD 350.8m |
| Shares outstanding | 28m | 28m | 28m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 67.7m | TWD 81.9m | TWD 63.2m | TWD 146.3m | TWD 160.2m | TWD 109.5m | TWD 106.3m | TWD 95.6m |
| Capital spending | −TWD 51.0m | −TWD 33.2m | −TWD 23.1m | −TWD 48.8m | −TWD 126.7m | −TWD 16.5m | −TWD 28.5m | −TWD 34.4m |
| Free cash flow | TWD 16.7m | TWD 48.7m | TWD 40.1m | TWD 97.5m | TWD 33.5m | TWD 93.1m | TWD 77.8m | TWD 61.2m |
| Dividends paid | −TWD 19.3m | −TWD 16.5m | −TWD 50.0m | −TWD 70.0m | −TWD 40.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 263.5m | TWD 116.0m | TWD 137.9m | TWD 128.8m | TWD 141.2m | TWD 149.7m | TWD 155.2m | TWD 143.3m |
| Gross profit | TWD 17.3m | TWD 6.7m | TWD 14.9m | TWD 7.4m | TWD 32.2m | TWD 17.4m | TWD 26.3m | TWD 31.9m |
| Operating income | TWD 436,000 | −TWD 8.8m | −TWD 1.5m | −TWD 8.5m | −TWD 2.1m | TWD 833,000 | TWD 8.5m | −TWD 1.1m |
| Net income | −TWD 2.5m | −TWD 7.7m | −TWD 1.7m | −TWD 7.4m | −TWD 1.9m | TWD 364,000 | TWD 6.8m | −TWD 1.6m |
| Diluted earnings per share | -0.09 | -0.28 | -0.06 | -0.27 | -0.07 | 0.01 | 0.25 | -0.06 |
| Cash from operations | −TWD 118.0m | TWD 17.0m | TWD 12.0m | TWD 11.0m | TWD 22.0m | TWD 20.0m | TWD 18.0m | TWD 19.0m |
| Capital spending | −TWD 17.0m | −TWD 4.0m | −TWD 4.0m | −TWD 4.0m | −TWD 19.0m | −TWD 23.0m | −TWD 15.0m | −TWD 10.0m |
| Free cash flow | −TWD 135.0m | TWD 13.0m | TWD 8.0m | TWD 7.0m | TWD 3.0m | −TWD 3.0m | TWD 3.0m | TWD 9.0m |
| Total assets | TWD 817.5m | TWD 715.7m | TWD 664.0m | TWD 679.8m | TWD 711.6m | TWD 723.5m | TWD 725.7m | TWD 713.3m |
| Debt | TWD 35.8m | TWD 41.3m | TWD 46.8m | TWD 52.2m | TWD 57.7m | TWD 63.2m | TWD 68.7m | TWD 74.2m |
| Shareholders' equity | TWD 393.8m | TWD 405.0m | TWD 413.0m | TWD 415.2m | TWD 423.3m | TWD 444.3m | TWD 443.9m | TWD 438.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 16.5% | 20.8% | — |
| Operating margin | 1.3% | 4.4% | 8.5% | — |
| Net margin | 0.6% | 3.0% | 6.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -67.9 | 45.5 | 64.6 | 16.1 | 9.1 |
| Price to sales | 1.3 | 1.3 | 1.6 | 1.3 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.70 | 0.60 | 1.818 | 2.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.