C 
18.75
-0.27%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.63bn
FY2016FY2025
Net income
TWD 103.2m
FY2016FY2025
Free cash flow
TWD 230.8m
FY2016FY2025
Shareholders' equity
TWD 1.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.63bn | TWD 1.59bn | TWD 1.39bn | TWD 2.08bn | TWD 1.82bn | TWD 1.83bn | TWD 1.58bn | TWD 1.89bn | TWD 1.83bn | TWD 1.59bn |
| Gross profit | TWD 243.8m | TWD 286.5m | TWD 292.5m | TWD 520.0m | TWD 291.3m | TWD 132.6m | — | TWD 247.3m | TWD 223.9m | TWD 196.1m |
| Research and development | TWD 4.7m | TWD 3.1m | TWD 5.0m | TWD 4.4m | TWD 3.7m | TWD 3.7m | TWD 3.3m | TWD 2.6m | TWD 2.5m | TWD 2.5m |
| Operating income | TWD 128.4m | TWD 171.9m | TWD 191.5m | TWD 374.4m | TWD 139.3m | TWD 9.2m | TWD 25.0m | TWD 93.9m | TWD 88.0m | TWD 74.6m |
| Net income | TWD 103.2m | TWD 143.0m | TWD 131.5m | TWD 295.0m | TWD 131.3m | −TWD 45.3m | −TWD 4.9m | TWD 89.6m | TWD 20.0m | TWD 42.7m |
| Diluted earnings per share | 1.49 | 2.06 | 1.90 | 4.52 | 2.28 | -0.79 | -0.08 | 1.49 | 0.29 | 0.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.35bn | TWD 2.51bn | TWD 2.56bn | TWD 2.81bn | TWD 3.08bn | TWD 2.84bn | TWD 2.66bn | — | — | — |
| Cash and short-term investments | — | TWD 204.8m | TWD 186.2m | TWD 164.1m | TWD 300.3m | TWD 179.2m | TWD 172.3m | — | — | — |
| Total liabilities | TWD 953.1m | TWD 1.10bn | TWD 1.26bn | TWD 1.70bn | TWD 2.23bn | TWD 2.13bn | TWD 1.90bn | — | — | — |
| Debt | TWD 422.8m | TWD 864.7m | TWD 1.00bn | TWD 1.40bn | TWD 1.89bn | TWD 1.88bn | TWD 1.53bn | — | — | — |
| Shareholders' equity | TWD 1.40bn | TWD 1.41bn | TWD 1.30bn | TWD 1.11bn | TWD 846.9m | TWD 715.5m | TWD 760.9m | — | — | — |
| Shares outstanding | 69m | 69m | 69m | 65m | 58m | 57m | 65m | 60m | 69m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 260.0m | TWD 204.3m | TWD 369.0m | TWD 416.7m | TWD 10.3m | −TWD 113.8m | TWD 117.4m | −TWD 2.1m | TWD 33.7m | TWD 206.1m |
| Capital spending | −TWD 29.2m | −TWD 15.2m | −TWD 13.7m | −TWD 21.7m | −TWD 47.9m | −TWD 32.4m | −TWD 95.4m | −TWD 490.6m | −TWD 378.6m | −TWD 78.0m |
| Free cash flow | TWD 230.8m | TWD 189.1m | TWD 355.2m | TWD 395.0m | −TWD 37.5m | −TWD 146.2m | TWD 22.0m | −TWD 492.7m | −TWD 344.9m | TWD 128.1m |
| Dividends paid | −TWD 110.5m | −TWD 30.0m | −TWD 23.1m | −TWD 35.7m | — | — | −TWD 25.2m | — | −TWD 15.0m | −TWD 8.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 886.2m | TWD 836.7m | TWD 750.1m | TWD 648.3m | TWD 741.4m | TWD 511.8m | TWD 1.06bn | TWD 907.7m |
| Gross profit | TWD 141.2m | TWD 154.7m | TWD 128.7m | TWD 126.8m | TWD 165.7m | TWD 132.9m | TWD 254.2m | TWD 145.6m |
| Operating income | TWD 91.2m | TWD 98.5m | TWD 75.3m | TWD 73.1m | TWD 115.1m | TWD 100.9m | TWD 302.4m | TWD 94.0m |
| Net income | TWD 51.3m | TWD 75.8m | TWD 67.2m | TWD 50.1m | TWD 81.4m | TWD 81.5m | TWD 213.6m | TWD 65.7m |
| Diluted earnings per share | 0.74 | 1.09 | 0.97 | 0.72 | 1.18 | 1.25 | 3.27 | 1.14 |
| Cash from operations | TWD 72.0m | TWD 149.0m | TWD 54.0m | TWD 101.0m | TWD 267.0m | TWD 160.0m | — | TWD 5.0m |
| Capital spending | −TWD 18.0m | −TWD 6.0m | −TWD 7.0m | −TWD 4.0m | −TWD 8.0m | −TWD 6.0m | — | −TWD 23.0m |
| Free cash flow | TWD 54.0m | TWD 143.0m | TWD 47.0m | TWD 97.0m | TWD 259.0m | TWD 154.0m | — | −TWD 18.0m |
| Total assets | TWD 2.51bn | TWD 2.51bn | TWD 2.57bn | TWD 2.56bn | TWD 2.66bn | TWD 2.81bn | — | TWD 3.08bn |
| Cash and short-term investments | TWD 229.8m | TWD 204.8m | TWD 196.8m | TWD 186.2m | TWD 294.3m | TWD 164.1m | — | TWD 300.3m |
| Debt | TWD 758.9m | TWD 785.1m | TWD 887.3m | TWD 328.1m | TWD 488.4m | TWD 611.0m | — | TWD 944.3m |
| Shareholders' equity | TWD 1.35bn | TWD 1.41bn | TWD 1.33bn | TWD 1.30bn | TWD 1.25bn | TWD 1.11bn | — | TWD 846.9m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 18.1% | 21.0% | 25.0% | 16.0% | 7.3% |
| Operating margin | 9.1% | 12.6% | 14.4% | 19.6% | 10.3% | -1.3% |
| Net margin | 6.3% | 9.0% | 9.5% | 14.2% | 7.2% | -2.5% |
| Return on equity | 7.4% | 10.2% | 10.2% | 26.7% | 15.5% | -6.3% |
| Return on assets | 4.4% | 5.7% | 5.1% | 10.5% | 4.3% | -1.6% |
| Free cash flow yield | 22.1% | 16.7% | 29.2% | 35.5% | 5.3% | -7.5% |
| Revenue growth | 2.7% | 14.2% | -33.3% | 14.7% | -0.5% | 15.2% |
| Earnings growth | -27.9% | 8.8% | -55.4% | 124.7% | -389.6% | 816.5% |
| Current ratio | 1.84x | 1.71x | 1.57x | 1.19x | 1.01x | 0.94x |
| Debt to equity | 0.30x | 0.56x | 0.71x | 1.19x | 2.13x | 1.13x |
| Equity ratio | 59.5% | 56.1% | 50.7% | 39.4% | 27.5% | 25.2% |
| Interest coverage | 7.95x | 9.17x | 7.16x | 12.23x | 5.62x | -0.70x |
| R&D as a share of sales | 0.3% | 0.2% | 0.4% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.1% | -0.1% | -6.1% | -13.2% | -0.3% | 11.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | -2.2% | — |
| Operating income | -30.0% | 69.4% | — |
| Net income | -29.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.5% | 20.1% | 17.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 11.4 | 13.8 | 3.5 | 6.1 | -18.5 | -236.3 |
| Price to sales | 0.7 | 1.0 | 1.3 | 0.5 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.60 | 0.50 | 1.706 | 0.54 |
- 1150-for-1000 split · 16 Sept 2024
- 1342000-for-1000000 split · 25 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.