C 
4.13
+0.24%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.02bn
FY2016FY2025
Net income
−TWD 126.5m
FY2016FY2025
Free cash flow
−TWD 59.5m
FY2016FY2025
Shareholders' equity
TWD 261.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.02bn | TWD 1.01bn | TWD 1.16bn | TWD 1.24bn | TWD 985.5m | TWD 720.9m | TWD 883.9m | TWD 1.41bn | TWD 1.26bn | TWD 1.01bn |
| Gross profit | TWD 39.6m | TWD 46.2m | TWD 131.8m | TWD 143.5m | TWD 158.6m | TWD 99.8m | TWD 204.8m | TWD 271.8m | TWD 194.6m | TWD 173.7m |
| Research and development | TWD 16.0m | TWD 21.3m | TWD 21.2m | TWD 40.6m | TWD 43.1m | TWD 25.4m | TWD 15.5m | TWD 29.5m | TWD 40.3m | TWD 58.8m |
| Operating income | −TWD 107.2m | −TWD 114.4m | TWD 13.2m | −TWD 37.8m | −TWD 402,000 | −TWD 32.5m | −TWD 55.4m | TWD 73.5m | −TWD 40.8m | −TWD 36.9m |
| Net income | −TWD 126.5m | −TWD 123.5m | −TWD 34.4m | −TWD 27.8m | −TWD 10.8m | −TWD 39.9m | −TWD 56.5m | TWD 64.0m | −TWD 51.6m | −TWD 29.7m |
| Diluted earnings per share | -2.79 | -2.73 | -0.76 | -0.62 | -0.24 | -0.88 | -1.25 | 1.41 | -1.14 | -0.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.94bn | TWD 1.87bn | TWD 1.83bn | TWD 1.98bn | TWD 1.84bn | TWD 1.50bn | TWD 1.49bn | TWD 1.42bn | TWD 1.39bn | TWD 1.34bn |
| Cash and short-term investments | — | — | TWD 87.6m | TWD 125.2m | TWD 157.5m | TWD 141.2m | — | — | — | — |
| Total liabilities | TWD 1.64bn | TWD 1.58bn | TWD 1.42bn | TWD 1.52bn | TWD 1.33bn | TWD 991.2m | TWD 950.7m | TWD 853.3m | TWD 888.6m | TWD 884.7m |
| Debt | TWD 252.0m | TWD 331.1m | TWD 1.13bn | TWD 1.09bn | TWD 1.04bn | TWD 794.5m | TWD 724.0m | TWD 569.4m | TWD 582.4m | TWD 642.3m |
| Shareholders' equity | TWD 261.5m | TWD 237.1m | TWD 351.4m | TWD 388.8m | TWD 411.2m | TWD 426.3m | TWD 460.6m | TWD 530.5m | TWD 466.6m | TWD 429.1m |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 34.5m | −TWD 34.0m | −TWD 4.0m | TWD 7.4m | TWD 51.2m | TWD 45.7m | TWD 1.1m | TWD 92.9m | TWD 85.2m | TWD 30.0m |
| Capital spending | −TWD 25.0m | −TWD 42.5m | −TWD 65.5m | −TWD 106.3m | −TWD 243.2m | −TWD 83.0m | −TWD 200.4m | −TWD 35.7m | −TWD 96.7m | −TWD 95.3m |
| Free cash flow | −TWD 59.5m | −TWD 76.6m | −TWD 69.5m | −TWD 98.9m | −TWD 192.0m | −TWD 37.3m | −TWD 199.3m | TWD 57.2m | −TWD 11.6m | −TWD 65.3m |
| Dividends paid | — | — | — | — | — | — | −TWD 18.1m | −TWD 18.1m | −TWD 18.1m | −TWD 18.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 234.8m | TWD 230.0m | TWD 256.4m | TWD 241.1m | TWD 285.6m | TWD 238.4m | TWD 271.1m | TWD 247.1m |
| Gross profit | TWD 30.5m | TWD 10.5m | TWD 18.0m | −TWD 4.9m | TWD 46.4m | TWD 6.4m | TWD 42.2m | TWD 10.2m |
| Operating income | −TWD 35.1m | −TWD 28.4m | −TWD 21.7m | −TWD 41.2m | −TWD 32.7m | −TWD 33.7m | −TWD 24.1m | −TWD 24.9m |
| Net income | −TWD 39.2m | −TWD 30.9m | −TWD 14.3m | −TWD 46.5m | −TWD 37.3m | −TWD 28.5m | −TWD 29.6m | −TWD 27.0m |
| Diluted earnings per share | -0.87 | -0.68 | -0.32 | -1.03 | -0.82 | -0.63 | -0.65 | -0.60 |
| Cash from operations | −TWD 12.0m | −TWD 6.0m | −TWD 34.0m | TWD 1.0m | TWD 25.0m | −TWD 27.0m | TWD 19.0m | TWD 1.0m |
| Capital spending | −TWD 1.0m | −TWD 9.0m | −TWD 7.0m | −TWD 3.0m | −TWD 6.0m | −TWD 6.0m | −TWD 6.0m | −TWD 6.0m |
| Free cash flow | −TWD 13.0m | −TWD 15.0m | −TWD 41.0m | −TWD 2.0m | TWD 19.0m | −TWD 33.0m | TWD 13.0m | −TWD 5.0m |
| Total assets | TWD 1.93bn | TWD 1.93bn | TWD 1.94bn | TWD 1.92bn | TWD 1.95bn | TWD 1.87bn | TWD 1.87bn | TWD 1.90bn |
| Debt | TWD 242.3m | TWD 234.0m | TWD 252.0m | TWD 270.1m | TWD 278.3m | TWD 318.4m | TWD 331.1m | TWD 351.4m |
| Shareholders' equity | TWD 192.3m | TWD 231.6m | TWD 261.5m | TWD 272.5m | TWD 315.8m | TWD 210.1m | TWD 237.1m | TWD 264.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | 7.2% | 1.7% |
| Operating income | 41.5% | 27.0% | 1.6% |
| Net income | 65.6% | 26.0% | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.2% | 8.2% | 10.1% | 13.6% |
| Operating margin | -10.9% | -5.6% | -4.6% | -3.7% |
| Net margin | -12.3% | -7.1% | -5.9% | -4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.8 | -5.5 | -23.2 | -23.7 | -79.6 | -15.7 | -12.2 | 14.0 | -13.4 | -26.7 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.5 | 0.9 | 0.9 | 0.8 | 0.6 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1068-for-1000 split · 25 Aug 2015
- 1.15-for-1 split · 31 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.