E 
8,090
+2.02%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩149.20bn
FY2016FY2025
Net income
₩41.26bn
FY2016FY2025
Free cash flow
₩32.14bn
FY2016FY2025
Shareholders' equity
₩175.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩149.20bn | ₩96.04bn | ₩69.37bn | ₩55.47bn | ₩39.38bn | ₩28.49bn | ₩33.07bn | ₩24.89bn | ₩11.57bn | ₩4.84bn |
| Research and development | ₩13.21bn | ₩13.01bn | ₩17.88bn | ₩15.78bn | ₩16.18bn | ₩8.09bn | ₩4.36bn | ₩2.90bn | ₩1.20bn | ₩717.0m |
| Operating income | ₩60.66bn | ₩25.75bn | — | −₩4.61bn | −₩7.23bn | −₩5.96bn | ₩9.81bn | ₩5.31bn | −₩4.35bn | −₩6.91bn |
| Net income | ₩41.26bn | ₩19.12bn | −₩13.88bn | −₩1.10bn | −₩27.57bn | −₩60.13bn | −₩882.0m | ₩3.78bn | −₩4.71bn | −₩6.70bn |
| Diluted earnings per share | 1,126.69 | 523.26 | -380.72 | -30.15 | -760.15 | -2,073.58 | -32.66 | 145.42 | -188.60 | -394.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩240.23bn | ₩202.08bn | ₩151.81bn | ₩162.07bn | ₩150.44bn | ₩155.96bn | ₩92.77bn | ₩68.24bn | ₩26.85bn | ₩13.49bn |
| Cash and short-term investments | — | ₩22.85bn | ₩9.90bn | — | ₩31.54bn | ₩53.09bn | ₩9.73bn | ₩19.36bn | ₩9.64bn | ₩1.06bn |
| Total liabilities | ₩64.87bn | ₩70.05bn | ₩40.43bn | ₩42.63bn | ₩30.44bn | ₩59.08bn | ₩57.81bn | ₩42.69bn | ₩8.70bn | ₩10.10bn |
| Debt | — | ₩12.07bn | ₩13.00bn | ₩3.60bn | ₩8.72bn | ₩22.57bn | ₩37.35bn | ₩33.38bn | ₩3.26bn | ₩4.57bn |
| Shareholders' equity | ₩175.36bn | ₩132.03bn | ₩111.37bn | ₩124.51bn | ₩120.00bn | ₩96.88bn | ₩34.95bn | ₩25.54bn | ₩18.15bn | ₩3.39bn |
| Shares outstanding | 37m | 37m | 36m | 36m | 36m | 29m | 27m | 26m | 25m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩49.10bn | ₩43.21bn | ₩26.45bn | ₩6.44bn | −₩7.60bn | −₩914.0m | ₩12.88bn | ₩2.94bn | −₩2.64bn | −₩3.69bn |
| Capital spending | −₩16.96bn | −₩11.82bn | −₩43.66bn | −₩25.24bn | −₩9.16bn | −₩9.94bn | −₩27.68bn | −₩24.75bn | −₩6.65bn | −₩460.0m |
| Free cash flow | ₩32.14bn | ₩31.39bn | −₩17.21bn | −₩18.80bn | −₩16.76bn | −₩10.85bn | −₩14.80bn | −₩21.82bn | −₩9.29bn | −₩4.15bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩33.22bn | ₩15.64bn | ₩32.33bn | ₩41.12bn | ₩36.23bn | ₩39.51bn | ₩36.83bn | ₩36.15bn |
| Operating income | ₩8.58bn | ₩2.20bn | ₩13.61bn | ₩18.91bn | ₩11.24bn | ₩16.91bn | ₩8.04bn | ₩16.98bn |
| Net income | ₩7.50bn | ₩3.66bn | ₩414.0m | ₩17.43bn | ₩7.73bn | ₩15.70bn | ₩8.23bn | ₩16.09bn |
| Diluted earnings per share | 204.30 | 99.75 | 11.27 | 475.79 | 211.03 | 429.61 | 225.29 | 440.45 |
| Cash from operations | −₩5.51bn | ₩2.79bn | ₩5.61bn | ₩19.58bn | ₩6.93bn | ₩16.99bn | ₩43.21bn | ₩12.46bn |
| Capital spending | −₩1.23bn | −₩3.29bn | −₩7.76bn | −₩4.12bn | −₩1.90bn | −₩3.17bn | −₩11.82bn | −₩10.51bn |
| Free cash flow | −₩6.74bn | −₩494.0m | −₩2.15bn | ₩15.46bn | ₩5.03bn | ₩13.81bn | ₩31.39bn | ₩1.94bn |
| Total assets | ₩239.10bn | ₩235.16bn | ₩240.23bn | ₩232.66bn | ₩224.32bn | ₩217.92bn | ₩202.08bn | ₩175.42bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩22.85bn | ₩14.92bn |
| Debt | — | — | — | — | — | — | ₩12.07bn | ₩11.57bn |
| Shareholders' equity | ₩181.52bn | ₩179.72bn | ₩175.36bn | ₩173.74bn | ₩156.01bn | ₩147.92bn | ₩132.03bn | ₩123.93bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 40.7% | 26.8% | — | -8.3% | -18.4% |
| Net margin | 27.7% | 19.9% | -20.0% | -2.0% | -70.0% |
| Return on equity | 23.5% | 14.5% | -12.5% | -0.9% | -23.0% |
| Return on assets | 17.2% | 9.5% | -9.1% | -0.7% | -18.3% |
| Revenue growth | 55.4% | 38.4% | 25.1% | 40.8% | — |
| Earnings growth | 115.9% | -237.7% | 1163.0% | -96.0% | — |
| Current ratio | 3.29x | 1.93x | 1.63x | 1.67x | 3.11x |
| Debt to equity | — | 0.06x | 0.10x | 0.03x | 0.05x |
| Equity ratio | 73.0% | 65.3% | 73.4% | 76.8% | 79.8% |
| Interest coverage | 61.00x | 22.62x | — | -9.08x | -8.63x |
| R&D as a share of sales | 8.9% | 13.5% | 25.8% | 28.4% | 41.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.1% | 39.3% | 57.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.2% | — | — | — |
| Net margin | 24.6% | 12.3% | -9.7% | -10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 23.2 | -30.1 | -13.6 | -3.0 | -68.4 | 11.7 | -8.2 |
| Price to sales | 2.8 | 4.6 | 6.0 | 9.5 | 6.3 | 1.8 | 1.8 | 3.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.