B 
8,800
-1.12%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩162.09bn
FY2016FY2025
Net income
₩23.65bn
FY2016FY2025
Free cash flow
−₩11.94bn
FY2016FY2025
Shareholders' equity
₩231.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩162.09bn | ₩138.16bn | ₩134.22bn | ₩118.08bn | ₩157.71bn | ₩144.13bn | ₩72.80bn | ₩66.20bn | ₩52.59bn | ₩54.97bn |
| Gross profit | ₩95.98bn | ₩81.80bn | ₩80.92bn | ₩70.84bn | ₩98.37bn | ₩97.65bn | ₩41.01bn | ₩33.14bn | ₩29.47bn | ₩34.50bn |
| Research and development | ₩18.57bn | ₩15.99bn | ₩13.41bn | ₩14.68bn | ₩14.26bn | ₩11.59bn | ₩8.88bn | ₩9.10bn | ₩9.93bn | ₩7.60bn |
| Operating income | ₩28.94bn | ₩25.98bn | ₩28.80bn | ₩24.67bn | ₩51.86bn | ₩63.59bn | ₩14.82bn | −₩437.8m | −₩1.11bn | ₩12.50bn |
| Net income | ₩23.65bn | ₩27.26bn | ₩25.95bn | ₩24.15bn | ₩44.37bn | ₩45.49bn | ₩11.65bn | −₩1.69bn | −₩2.15bn | ₩12.62bn |
| Diluted earnings per share | 1,089.60 | 1,240.44 | 1,181.07 | 1,099.41 | 1,963.92 | 1,974.14 | 508.45 | -73.07 | -93.29 | 547.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩281.63bn | ₩254.67bn | ₩227.90bn | ₩195.66bn | ₩192.24bn | ₩163.47bn | ₩101.26bn | ₩103.44bn | ₩108.17bn | ₩90.79bn |
| Cash and short-term investments | — | ₩61.71bn | ₩76.18bn | ₩60.45bn | ₩68.46bn | ₩58.34bn | ₩24.80bn | ₩29.17bn | ₩31.43bn | ₩13.68bn |
| Total liabilities | ₩37.46bn | ₩31.62bn | ₩30.49bn | ₩32.10bn | ₩41.15bn | ₩43.62bn | ₩27.71bn | ₩38.11bn | ₩40.29bn | ₩15.62bn |
| Debt | ₩11.34bn | ₩11.09bn | ₩10.57bn | ₩8.90bn | ₩6.87bn | ₩11.93bn | ₩15.98bn | ₩26.43bn | ₩28.41bn | ₩2.70bn |
| Shareholders' equity | ₩231.28bn | ₩210.27bn | ₩186.20bn | ₩163.56bn | ₩151.09bn | ₩119.86bn | ₩73.55bn | ₩65.33bn | ₩67.87bn | ₩75.17bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩22.08bn | ₩24.88bn | ₩34.30bn | ₩23.07bn | ₩49.93bn | ₩44.64bn | ₩17.24bn | ₩5.31bn | ₩886.7m | ₩11.79bn |
| Capital spending | −₩34.02bn | −₩12.47bn | −₩5.63bn | −₩15.26bn | −₩18.23bn | −₩4.08bn | −₩4.71bn | −₩3.59bn | −₩5.98bn | −₩9.83bn |
| Free cash flow | −₩11.94bn | ₩12.41bn | ₩28.67bn | ₩7.81bn | ₩31.70bn | ₩40.57bn | ₩12.53bn | ₩1.73bn | −₩5.10bn | ₩1.96bn |
| Dividends paid | −₩3.27bn | −₩4.40bn | −₩3.30bn | −₩4.27bn | −₩4.61bn | −₩1.15bn | −₩1.16bn | −₩1.15bn | −₩2.09bn | −₩2.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.42bn | ₩42.85bn | ₩41.57bn | ₩39.95bn | ₩41.48bn | ₩39.10bn | ₩31.22bn | ₩37.59bn |
| Gross profit | ₩29.53bn | ₩25.01bn | ₩23.91bn | ₩24.12bn | ₩23.92bn | ₩24.03bn | ₩16.31bn | ₩23.14bn |
| Operating income | ₩9.53bn | ₩6.80bn | ₩946.2m | ₩6.61bn | ₩9.20bn | ₩8.08bn | — | ₩8.83bn |
| Net income | ₩7.30bn | ₩9.59bn | ₩1.27bn | ₩7.79bn | ₩7.34bn | ₩7.25bn | ₩4.84bn | ₩6.10bn |
| Diluted earnings per share | 336.40 | 441.73 | 58.35 | 363.41 | 337.05 | 332.93 | 222.20 | 277.56 |
| Cash from operations | −₩443.0m | ₩4.69bn | ₩10.46bn | ₩111.0m | ₩5.37bn | ₩6.14bn | ₩24.88bn | ₩4.57bn |
| Capital spending | −₩2.41bn | −₩5.09bn | −₩4.55bn | −₩24.06bn | −₩3.15bn | −₩2.27bn | −₩12.47bn | −₩3.12bn |
| Free cash flow | −₩2.85bn | −₩399.0m | ₩5.91bn | −₩23.95bn | ₩2.22bn | ₩3.87bn | ₩12.41bn | ₩1.44bn |
| Total assets | ₩303.62bn | ₩296.01bn | ₩281.63bn | ₩274.58bn | ₩261.50bn | ₩259.04bn | ₩254.67bn | ₩246.53bn |
| Cash and short-term investments | — | — | — | — | — | ₩60.19bn | ₩61.71bn | ₩65.61bn |
| Debt | ₩11.13bn | ₩11.20bn | ₩11.34bn | ₩11.48bn | ₩1.62bn | ₩6.74bn | ₩9.97bn | ₩5.10bn |
| Shareholders' equity | ₩247.25bn | ₩241.60bn | ₩231.28bn | ₩223.46bn | ₩220.39bn | ₩214.31bn | ₩210.27bn | ₩210.73bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.2% | 59.2% | 60.3% | 60.0% | 62.4% | 67.8% | — | — |
| Operating margin | 17.9% | 18.8% | 21.5% | 20.9% | 32.9% | 44.1% | — | — |
| Net margin | 14.6% | 19.7% | 19.3% | 20.5% | 28.1% | 31.6% | — | — |
| Return on equity | 10.2% | 13.0% | 13.9% | 14.8% | 29.4% | 38.0% | — | — |
| Return on assets | 8.4% | 10.7% | 11.4% | 12.3% | 23.1% | 27.8% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 3.9% | 3.0% |
| Revenue growth | 17.3% | 2.9% | 13.7% | -25.1% | 9.4% | 98.0% | — | — |
| Earnings growth | -13.2% | 5.1% | 7.4% | -45.6% | -2.5% | 290.5% | — | — |
| Current ratio | 5.24x | 4.96x | 5.09x | 7.28x | 4.83x | 3.65x | — | — |
| Debt to equity | 0.05x | 0.04x | 0.05x | 0.04x | 0.03x | 0.07x | — | — |
| Equity ratio | 82.1% | 82.6% | 81.7% | 83.6% | 78.6% | 73.3% | — | — |
| Interest coverage | 70.36x | 73.71x | 82.18x | 120.97x | 263.90x | 136.25x | — | — |
| R&D as a share of sales | 11.5% | 11.6% | 10.0% | 12.4% | 9.0% | 8.0% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 2.4% | 15.1% |
| Operating income | 5.5% | -14.6% | 8.8% |
| Net income | -0.7% | -12.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.2% | 59.6% | 61.5% | 60.5% |
| Operating margin | 18.3% | 19.6% | 26.2% | 23.0% |
| Net margin | 17.0% | 18.3% | 22.3% | 18.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 13.5 | 17.4 | 9.3 | 8.6 | 12.0 | 19.0 | -146.4 | -191.9 | 34.3 |
| Price to sales | 1.8 | 2.7 | 3.4 | 1.9 | 2.4 | 3.8 | 3.0 | 3.7 | 7.8 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 400.00 | 150.00 | 200.00 | 200.00 | 50.00 | 50.00 |
- 11-for-10 split · 5 Apr 2017
- 10-to-1 reverse split · 12 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.