D 
861
-1.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩55.42bn
FY2016FY2025
Net income
−₩6.13bn
FY2016FY2025
Free cash flow
−₩35.02bn
FY2016FY2025
Shareholders' equity
₩36.98bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩55.42bn | ₩53.69bn | ₩67.72bn | ₩65.91bn | ₩43.03bn | ₩26.33bn | ₩55.48bn | ₩39.22bn | ₩25.33bn | ₩31.78bn |
| Research and development | — | — | — | — | — | — | — | — | ₩1.71bn | ₩48.8m |
| Operating income | −₩6.16bn | −₩10.73bn | −₩41.4m | −₩2.54bn | −₩682.9m | ₩167.9m | −₩5.73bn | ₩2.07bn | −₩21.87bn | ₩5.67bn |
| Net income | −₩6.13bn | −₩10.90bn | −₩1.53bn | −₩6.57bn | −₩942.8m | −₩3.04bn | −₩7.71bn | ₩2.81bn | −₩34.19bn | ₩5.23bn |
| Diluted earnings per share | -252.87 | -449.54 | -63.30 | -271.13 | -38.90 | -125.31 | -318.26 | 115.89 | -1,556.45 | 215.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩110.96bn | ₩103.57bn | ₩85.93bn | ₩91.91bn | ₩94.72bn | ₩68.57bn | ₩66.53bn | ₩80.82bn | ₩89.53bn | ₩85.68bn |
| Cash and short-term investments | — | ₩35.30bn | ₩29.03bn | ₩26.66bn | ₩24.24bn | ₩38.51bn | ₩24.57bn | ₩43.97bn | ₩23.21bn | ₩28.33bn |
| Total liabilities | ₩67.64bn | ₩60.37bn | ₩27.40bn | ₩38.53bn | ₩36.20bn | ₩11.32bn | ₩11.25bn | ₩17.64bn | ₩48.69bn | ₩7.50bn |
| Debt | ₩12.88bn | ₩20.47bn | ₩7.21bn | ₩12.69bn | ₩15.61bn | ₩1.27bn | ₩1.95bn | — | ₩15.0m | — |
| Shareholders' equity | ₩36.98bn | ₩43.20bn | ₩53.06bn | ₩53.39bn | ₩58.52bn | ₩57.24bn | ₩55.28bn | ₩63.18bn | ₩40.84bn | ₩78.18bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 22m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩7.71bn | ₩2.62bn | ₩11.79bn | ₩3.39bn | −₩1.53bn | ₩16.57bn | −₩1.34bn | ₩11.94bn | −₩13.83bn | −₩1.40bn |
| Capital spending | −₩27.32bn | −₩3.67bn | −₩1.79bn | −₩3.68bn | −₩7.51bn | −₩905.2m | −₩3.34bn | −₩1.49bn | −₩2.06bn | −₩5.87bn |
| Free cash flow | −₩35.02bn | −₩1.05bn | ₩10.00bn | −₩287.2m | −₩9.04bn | ₩15.66bn | −₩4.68bn | ₩10.45bn | −₩15.89bn | −₩7.27bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.85bn | ₩10.56bn | ₩15.47bn | ₩13.34bn | ₩11.63bn | ₩14.97bn | ₩17.11bn | ₩11.69bn |
| Operating income | −₩5.07bn | −₩4.04bn | ₩945.2m | ₩1.44bn | −₩4.38bn | −₩4.14bn | −₩3.84bn | −₩3.34bn |
| Net income | −₩3.76bn | −₩3.60bn | ₩200.0m | ₩1.51bn | −₩4.08bn | −₩3.76bn | −₩5.56bn | −₩3.08bn |
| Diluted earnings per share | -154.96 | -148.65 | 8.25 | 62.36 | -168.20 | -155.29 | -229.45 | -126.95 |
| Cash from operations | −₩3.20bn | ₩4.18bn | −₩5.46bn | −₩2.74bn | ₩2.50bn | −₩2.04bn | ₩2.62bn | −₩1.86bn |
| Capital spending | −₩262.0m | −₩235.0m | −₩6.52bn | −₩13.39bn | −₩4.37bn | −₩3.04bn | −₩3.67bn | −₩1.93bn |
| Free cash flow | −₩3.47bn | ₩3.94bn | −₩11.98bn | −₩16.13bn | −₩1.88bn | −₩5.07bn | −₩1.05bn | −₩3.79bn |
| Total assets | ₩118.94bn | ₩100.65bn | ₩110.96bn | ₩108.63bn | ₩91.99bn | ₩91.97bn | ₩103.57bn | ₩88.62bn |
| Cash and short-term investments | — | — | — | — | — | ₩28.73bn | ₩35.30bn | ₩33.72bn |
| Debt | ₩18.17bn | ₩13.18bn | ₩12.88bn | ₩17.68bn | ₩12.82bn | ₩20.23bn | ₩20.47bn | ₩11.58bn |
| Shareholders' equity | ₩29.72bn | ₩33.38bn | ₩36.98bn | ₩36.63bn | ₩35.59bn | ₩39.62bn | ₩43.20bn | ₩48.79bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -11.1% | -20.0% | -0.1% | -3.9% | -1.6% | 0.6% | — | — | — | — | — |
| Net margin | -11.1% | -20.3% | -2.3% | -10.0% | -2.2% | -11.5% | — | — | — | — | — |
| Return on equity | -16.6% | -25.2% | -2.9% | -12.3% | -1.6% | -5.3% | — | — | — | — | — |
| Return on assets | -5.5% | -10.5% | -1.8% | -7.1% | -1.0% | -4.4% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 58.9% | -56.9% | — | — | — |
| Revenue growth | 3.2% | -20.7% | 2.7% | 53.2% | 63.4% | -52.5% | — | — | — | — | — |
| Earnings growth | -43.7% | 610.1% | -76.7% | 597.0% | -69.0% | -60.6% | — | — | — | — | — |
| Current ratio | 1.10x | 1.54x | 3.13x | 2.05x | 1.87x | 4.25x | — | — | — | — | — |
| Debt to equity | 0.35x | 0.44x | 0.08x | 0.19x | 0.25x | 0.00x | — | — | — | — | — |
| Equity ratio | 33.3% | 41.7% | 61.8% | 58.1% | 61.8% | 83.5% | — | — | — | — | — |
| Interest coverage | -4.56x | -12.65x | -0.12x | -8.22x | -8.17x | 0.77x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 6.8% | 0.2% | 0.2% | 0.5% |
| Buybacks as a share of market value | — | — | — | — | — | — | -10.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | 16.0% | 7.8% |
| Operating income | 34.3% | — | — |
| Net income | -2.3% | 15.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15.5% | -8.0% | -6.4% | -7.1% |
| Net margin | -15.6% | -10.4% | -9.3% | -12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.8 | -15.9 | -139.7 | -46.8 | -761.0 | -46.0 | -24.2 | 40.9 | -6.4 | 43.8 |
| Price to sales | 1.7 | 3.2 | 3.2 | 4.7 | 16.7 | 5.3 | 3.4 | 2.9 | 8.6 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 21 Dec 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.