S 
33.85
+0.45%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.07bn
FY2016FY2025
Net income
TWD 70.7m
FY2016FY2025
Free cash flow
TWD 75.6m
FY2016FY2025
Shareholders' equity
TWD 1.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.07bn | TWD 2.32bn | TWD 2.32bn | TWD 2.59bn | TWD 2.86bn | TWD 2.25bn | TWD 1.82bn | TWD 1.40bn | TWD 1.09bn | TWD 1.12bn |
| Gross profit | TWD 302.5m | TWD 436.0m | TWD 495.3m | TWD 591.7m | TWD 569.2m | TWD 459.7m | TWD 343.1m | TWD 230.6m | TWD 143.6m | TWD 196.5m |
| Research and development | TWD 11.7m | TWD 11.3m | TWD 10.6m | TWD 11.2m | TWD 9.6m | TWD 10.7m | TWD 8.4m | TWD 9.0m | TWD 10.0m | TWD 5.8m |
| Operating income | TWD 99.4m | — | TWD 317.2m | TWD 394.6m | TWD 348.9m | TWD 202.5m | TWD 171.7m | TWD 96.3m | TWD 42.4m | TWD 63.3m |
| Net income | TWD 70.7m | TWD 205.5m | TWD 266.7m | TWD 370.2m | TWD 275.9m | TWD 152.1m | TWD 139.1m | TWD 93.6m | TWD 38.2m | TWD 89.0m |
| Diluted earnings per share | 1.20 | 3.50 | 4.99 | 7.21 | 5.07 | 3.08 | 2.37 | 1.59 | 0.65 | 2.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.39bn | TWD 3.23bn | TWD 3.39bn | TWD 3.02bn | TWD 2.93bn | TWD 2.61bn | TWD 1.95bn | TWD 1.45bn | TWD 1.44bn | TWD 1.46bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 76.5m |
| Total liabilities | TWD 1.61bn | TWD 1.34bn | TWD 1.70bn | TWD 1.44bn | TWD 1.22bn | TWD 1.35bn | TWD 917.1m | TWD 414.7m | TWD 368.5m | TWD 366.4m |
| Debt | TWD 699.6m | TWD 344.5m | TWD 336.5m | TWD 754.7m | TWD 341.2m | TWD 300.3m | TWD 432.0m | TWD 38.5m | TWD 67.5m | TWD 155.6m |
| Shareholders' equity | TWD 1.78bn | TWD 1.90bn | TWD 1.69bn | TWD 1.57bn | TWD 1.71bn | TWD 1.25bn | TWD 1.03bn | TWD 1.03bn | TWD 1.07bn | TWD 1.09bn |
| Shares outstanding | 59m | 59m | 53m | 51m | 54m | 49m | 59m | 59m | 59m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 185.5m | TWD 327.7m | TWD 476.8m | TWD 516.9m | TWD 161.1m | TWD 6.9m | TWD 178.0m | TWD 62.8m | −TWD 1.7m | TWD 168.5m |
| Capital spending | −TWD 110.0m | −TWD 172.3m | −TWD 503.0m | −TWD 126.7m | −TWD 65.8m | −TWD 69.9m | −TWD 76.9m | −TWD 24.0m | −TWD 49.2m | −TWD 81.6m |
| Free cash flow | TWD 75.6m | TWD 155.4m | −TWD 26.2m | TWD 390.2m | TWD 95.3m | −TWD 63.0m | TWD 101.1m | TWD 38.8m | −TWD 51.0m | TWD 86.8m |
| Dividends paid | −TWD 190.5m | −TWD 241.5m | −TWD 282.6m | −TWD 279.3m | −TWD 87.1m | −TWD 98.0m | −TWD 88.2m | −TWD 51.6m | −TWD 98.0m | −TWD 58.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 546.9m | TWD 545.6m | TWD 526.7m | TWD 482.9m | TWD 490.3m | TWD 572.5m | TWD 541.4m | TWD 594.5m |
| Gross profit | TWD 96.2m | TWD 98.7m | TWD 82.7m | TWD 54.2m | TWD 57.4m | TWD 108.2m | TWD 87.2m | TWD 115.0m |
| Operating income | TWD 40.0m | — | — | — | TWD 4.5m | — | — | TWD 61.2m |
| Net income | TWD 86.0m | TWD 58.2m | TWD 46.2m | TWD 51.7m | −TWD 78.8m | TWD 51.6m | TWD 35.6m | TWD 35.9m |
| Diluted earnings per share | 1.46 | 0.99 | 0.79 | 0.88 | -1.34 | 0.88 | 0.61 | 0.61 |
| Cash from operations | TWD 36.0m | TWD 40.0m | TWD 36.0m | TWD 37.0m | TWD 2.0m | TWD 108.0m | TWD 87.0m | TWD 102.0m |
| Capital spending | −TWD 21.0m | −TWD 9.0m | −TWD 34.0m | −TWD 17.0m | −TWD 33.0m | −TWD 24.0m | −TWD 44.0m | −TWD 24.0m |
| Free cash flow | TWD 15.0m | TWD 31.0m | TWD 2.0m | TWD 20.0m | −TWD 31.0m | TWD 84.0m | TWD 43.0m | TWD 78.0m |
| Total assets | TWD 3.54bn | TWD 3.54bn | TWD 3.39bn | TWD 3.47bn | TWD 3.48bn | TWD 3.76bn | TWD 3.23bn | TWD 3.45bn |
| Debt | TWD 608.4m | TWD 655.4m | TWD 699.6m | TWD 681.2m | TWD 718.5m | TWD 643.3m | TWD 344.5m | TWD 388.1m |
| Shareholders' equity | TWD 1.81bn | TWD 1.75bn | TWD 1.78bn | TWD 1.74bn | TWD 1.70bn | TWD 1.92bn | TWD 1.90bn | TWD 1.91bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.6% | 18.8% | 21.3% | 22.8% | 19.9% | 20.4% |
| Operating margin | 6.7% | 13.1% | 14.9% | 15.2% | 12.2% | 9.0% |
| Net margin | 3.4% | 8.8% | 11.5% | 14.3% | 9.6% | 6.7% |
| Return on equity | 4.0% | 10.8% | 15.7% | 23.5% | 16.2% | 12.1% |
| Return on assets | 2.1% | 6.4% | 7.9% | 12.3% | 9.4% | 5.8% |
| Free cash flow yield | — | 24.1% | 51.9% | 35.4% | 11.8% | 4.4% |
| Revenue growth | -10.8% | -0.0% | -10.3% | -9.4% | 26.9% | 24.0% |
| Earnings growth | -65.6% | -23.0% | -28.0% | 34.2% | 81.4% | 9.3% |
| Current ratio | 1.46x | 1.55x | 1.12x | 2.93x | 2.11x | 1.56x |
| Debt to equity | 0.39x | 0.18x | 0.20x | 0.48x | 0.20x | 0.24x |
| Equity ratio | 52.5% | 58.7% | 49.9% | 52.1% | 58.3% | 48.0% |
| Interest coverage | 4.24x | 13.28x | 22.75x | 38.04x | 40.58x | 24.62x |
| R&D as a share of sales | 0.6% | 0.5% | 0.5% | 0.4% | 0.3% | 0.5% |
| Buybacks as a share of market value | — | -10.0% | -3.9% | 5.5% | -10.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -1.7% | 6.0% |
| Operating income | -36.8% | -13.3% | 7.2% |
| Net income | -42.4% | -14.2% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 19.6% | 19.8% | 18.8% |
| Net margin | 6.3% | 9.8% | 9.3% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | 14.8 | 12.3 | 7.2 | 9.3 | 13.4 | 13.3 | 13.8 | 30.4 | 13.5 |
| Price to sales | 0.8 | 1.3 | 1.4 | 1.0 | 0.9 | 0.9 | 1.0 | 0.9 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.536 | 3.358 | 5.483 | 5.50 |
- 1098.036-for-1000 split · 25 Aug 2021
- 1195224-for-1000000 split · 21 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.