11.60
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.58bn
FY2016FY2025
Net income
−TWD 89.9m
FY2016FY2025
Free cash flow
−TWD 53.9m
FY2016FY2025
Shareholders' equity
TWD 935.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.58bn | TWD 1.64bn | TWD 1.43bn | TWD 2.16bn | TWD 2.70bn | TWD 1.68bn | TWD 2.13bn | TWD 2.74bn | TWD 2.45bn | TWD 2.14bn |
| Gross profit | TWD 51.0m | TWD 80.6m | TWD 15.7m | TWD 181.0m | TWD 371.3m | TWD 22.4m | TWD 56.7m | TWD 303.4m | TWD 313.2m | TWD 238.8m |
| Research and development | TWD 5.7m | TWD 7.4m | TWD 6.6m | TWD 2.4m | TWD 2.5m | TWD 1.1m | TWD 3.3m | — | — | — |
| Operating income | −TWD 57.8m | TWD 16.4m | −TWD 97.9m | TWD 60.1m | TWD 150.9m | −TWD 79.8m | −TWD 50.7m | TWD 73.6m | TWD 59.3m | TWD 120.1m |
| Net income | −TWD 89.9m | −TWD 12.8m | −TWD 94.3m | TWD 79.2m | TWD 125.6m | −TWD 103.5m | −TWD 57.7m | TWD 71.2m | TWD 28.5m | TWD 121.3m |
| Diluted earnings per share | -1.30 | -0.18 | -1.36 | 1.14 | 1.81 | -1.49 | -0.83 | 1.03 | 0.41 | 1.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.46bn | TWD 2.52bn | TWD 2.59bn | TWD 2.73bn | TWD 3.38bn | TWD 2.84bn | TWD 2.94bn | TWD 3.26bn | TWD 3.63bn | TWD 3.23bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 775.2m |
| Total liabilities | TWD 1.52bn | TWD 1.49bn | TWD 1.56bn | TWD 1.54bn | TWD 2.19bn | TWD 1.74bn | TWD 1.68bn | TWD 1.88bn | TWD 2.15bn | TWD 1.77bn |
| Debt | — | — | — | — | — | — | TWD 150.4m | TWD 185.5m | TWD 231.8m | TWD 1.47bn |
| Shareholders' equity | TWD 935.2m | TWD 1.02bn | TWD 1.03bn | TWD 1.20bn | TWD 1.18bn | TWD 1.10bn | TWD 1.25bn | TWD 1.38bn | TWD 1.38bn | TWD 1.46bn |
| Shares outstanding | 69m | 69m | 69m | 69m | 69m | 70m | 69m | 69m | 69m | 70m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 21.2m | TWD 61.0m | TWD 312.9m | TWD 445.5m | −TWD 316.8m | TWD 114.5m | TWD 416.1m | −TWD 145.1m | −TWD 176.6m | TWD 133.3m |
| Capital spending | −TWD 32.7m | −TWD 33.1m | −TWD 56.0m | −TWD 83.6m | −TWD 66.4m | −TWD 29.4m | −TWD 33.3m | −TWD 43.7m | −TWD 162.2m | −TWD 90.7m |
| Free cash flow | −TWD 53.9m | TWD 28.0m | TWD 256.9m | TWD 361.9m | −TWD 383.2m | TWD 85.2m | TWD 382.8m | −TWD 188.7m | −TWD 338.8m | TWD 42.5m |
| Dividends paid | — | — | −TWD 69.3m | −TWD 69.3m | −TWD 34.7m | −TWD 41.6m | −TWD 70.0m | −TWD 70.0m | −TWD 105.0m | −TWD 84.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 451.4m | TWD 442.9m | TWD 437.2m | TWD 399.1m | TWD 362.7m | TWD 381.7m | TWD 428.7m | TWD 423.2m |
| Gross profit | TWD 41.0m | TWD 27.4m | TWD 24.8m | TWD 4.3m | TWD 10.5m | TWD 11.3m | TWD 33.1m | TWD 15.7m |
| Operating income | TWD 10.8m | −TWD 4.2m | TWD 26.2m | −TWD 25.5m | — | −TWD 18.5m | TWD 878,000 | −TWD 9.0m |
| Net income | −TWD 2.5m | −TWD 175,000 | TWD 15.0m | −TWD 10.6m | −TWD 79.0m | −TWD 15.3m | −TWD 1.8m | −TWD 15.6m |
| Diluted earnings per share | -0.04 | -0.00 | 0.22 | -0.15 | -1.14 | -0.22 | -0.03 | -0.23 |
| Cash from operations | TWD 17.0m | −TWD 24.0m | TWD 100.0m | — | −TWD 56.0m | −TWD 18.0m | TWD 92.0m | TWD 13.0m |
| Capital spending | −TWD 7.0m | −TWD 3.0m | −TWD 10.0m | — | −TWD 4.0m | −TWD 10.0m | −TWD 4.0m | −TWD 7.0m |
| Free cash flow | TWD 10.0m | −TWD 27.0m | TWD 90.0m | — | −TWD 60.0m | −TWD 28.0m | TWD 88.0m | TWD 6.0m |
| Total assets | TWD 2.42bn | TWD 2.42bn | TWD 2.46bn | TWD 2.50bn | TWD 2.43bn | TWD 2.47bn | TWD 2.52bn | TWD 2.47bn |
| Cash and short-term investments | — | — | — | TWD 322.2m | — | — | — | — |
| Debt | — | — | — | TWD 1.42bn | — | — | — | — |
| Shareholders' equity | TWD 928.2m | TWD 932.7m | TWD 935.2m | TWD 915.4m | TWD 923.6m | TWD 1.01bn | TWD 1.02bn | TWD 1.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | -1.2% | -3.7% |
| Operating income | — | -6.3% | — |
| Net income | — | -2.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.1% | 4.8% | 6.5% | 8.0% |
| Operating margin | -1.3% | -1.2% | -0.1% | 1.3% |
| Net margin | -3.2% | -1.7% | -0.9% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.0 | -80.1 | -12.1 | 15.8 | 10.2 | -9.9 | -16.5 | 15.1 | 41.4 | 9.7 |
| Price to sales | 0.5 | 0.6 | 0.8 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Apr 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.