22.30
+3.72%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 975.5m
FY2016FY2025
Net income
TWD 82.6m
FY2016FY2025
Free cash flow
TWD 106.9m
FY2016FY2025
Shareholders' equity
TWD 919.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 975.5m | TWD 1.12bn | TWD 1.43bn | TWD 1.45bn | TWD 1.44bn | TWD 1.06bn | TWD 1.12bn | TWD 1.09bn | TWD 947.2m | TWD 771.7m |
| Gross profit | TWD 165.8m | TWD 246.6m | TWD 453.7m | TWD 398.8m | TWD 332.8m | TWD 260.9m | TWD 331.1m | TWD 340.1m | TWD 319.5m | TWD 225.6m |
| Research and development | TWD 20.2m | TWD 21.3m | TWD 23.9m | TWD 23.4m | TWD 23.8m | TWD 24.9m | TWD 26.9m | TWD 27.0m | TWD 29.7m | TWD 40.1m |
| Operating income | — | TWD 135.0m | TWD 311.0m | TWD 297.0m | TWD 200.1m | TWD 137.6m | TWD 197.7m | TWD 211.2m | TWD 160.0m | TWD 101.5m |
| Net income | TWD 82.6m | TWD 96.0m | TWD 245.5m | TWD 233.3m | TWD 149.2m | TWD 106.7m | TWD 151.3m | TWD 165.0m | TWD 118.5m | TWD 62.0m |
| Diluted earnings per share | 1.53 | 1.77 | 4.95 | 4.56 | 3.31 | 2.37 | 3.36 | 3.65 | 2.19 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.97bn | TWD 2.12bn | TWD 2.00bn | TWD 1.87bn | TWD 1.97bn | TWD 1.67bn | TWD 1.65bn | TWD 1.59bn | TWD 1.45bn | TWD 1.28bn |
| Cash and short-term investments | — | — | — | TWD 313.1m | TWD 385.9m | TWD 364.5m | TWD 263.6m | — | — | — |
| Total liabilities | TWD 1.05bn | TWD 1.01bn | TWD 920.1m | TWD 899.6m | TWD 1.20bn | TWD 916.1m | TWD 880.8m | TWD 850.1m | TWD 759.1m | TWD 655.8m |
| Debt | TWD 218.1m | TWD 46.7m | TWD 559.8m | TWD 604.2m | TWD 957.9m | TWD 763.7m | TWD 740.9m | TWD 703.6m | TWD 640.7m | TWD 567.1m |
| Shareholders' equity | TWD 919.5m | TWD 1.11bn | TWD 1.08bn | TWD 971.3m | TWD 769.8m | TWD 757.1m | TWD 767.2m | TWD 743.7m | TWD 691.6m | TWD 628.8m |
| Shares outstanding | 54m | 54m | 50m | 51m | 45m | 45m | 45m | 45m | 54m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 139.6m | TWD 134.2m | TWD 517.2m | TWD 313.8m | −TWD 46.0m | TWD 226.0m | TWD 200.4m | TWD 151.1m | TWD 4.8m | TWD 53.5m |
| Capital spending | −TWD 32.6m | −TWD 28.6m | −TWD 31.0m | −TWD 20.7m | −TWD 26.4m | −TWD 26.7m | −TWD 23.5m | −TWD 50.9m | −TWD 49.4m | −TWD 101.1m |
| Free cash flow | TWD 106.9m | TWD 105.6m | TWD 486.2m | TWD 293.1m | −TWD 72.4m | TWD 199.3m | TWD 176.9m | TWD 100.2m | −TWD 44.6m | −TWD 47.6m |
| Dividends paid | −TWD 96.2m | −TWD 223.2m | −TWD 148.8m | −TWD 135.0m | −TWD 90.0m | −TWD 112.5m | −TWD 135.0m | −TWD 112.5m | −TWD 54.0m | −TWD 43.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 239.5m | TWD 220.2m | TWD 215.4m | TWD 275.2m | TWD 227.4m | TWD 257.4m | TWD 275.3m | TWD 259.5m |
| Gross profit | TWD 48.1m | TWD 46.2m | TWD 37.3m | TWD 44.6m | TWD 33.5m | TWD 50.5m | TWD 50.5m | TWD 52.8m |
| Operating income | — | — | TWD 6.7m | — | TWD 9.4m | — | — | TWD 11.6m |
| Net income | TWD 25.1m | TWD 15.8m | TWD 21.6m | TWD 25.7m | TWD 9.4m | TWD 25.9m | TWD 23.4m | TWD 5.9m |
| Diluted earnings per share | 0.46 | 0.29 | 0.40 | 0.47 | 0.17 | 0.48 | 0.43 | 0.11 |
| Cash from operations | TWD 14.0m | −TWD 5.0m | TWD 61.0m | TWD 22.0m | TWD 50.0m | TWD 5.0m | TWD 21.0m | TWD 49.0m |
| Capital spending | −TWD 4.0m | −TWD 4.0m | −TWD 7.0m | −TWD 5.0m | −TWD 5.0m | −TWD 14.0m | −TWD 14.0m | −TWD 5.0m |
| Free cash flow | TWD 10.0m | −TWD 9.0m | TWD 54.0m | TWD 17.0m | TWD 45.0m | −TWD 9.0m | TWD 7.0m | TWD 44.0m |
| Total assets | TWD 2.05bn | TWD 1.99bn | TWD 1.97bn | TWD 1.92bn | TWD 1.93bn | TWD 2.14bn | TWD 2.12bn | TWD 2.03bn |
| Debt | TWD 166.6m | TWD 198.6m | TWD 218.1m | TWD 29.2m | TWD 35.0m | TWD 40.8m | TWD 46.7m | TWD 570.0m |
| Shareholders' equity | TWD 961.7m | TWD 928.2m | TWD 919.5m | TWD 915.5m | TWD 928.9m | TWD 986.5m | TWD 1.11bn | TWD 1.10bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 22.0% | 31.8% | 27.5% | 23.1% | 24.6% | — |
| Operating margin | 11.4% | 12.5% | 22.1% | 20.5% | 13.9% | 13.0% | — |
| Net margin | 8.5% | 8.5% | 17.2% | 16.1% | 10.3% | 10.0% | — |
| Return on equity | 9.0% | 8.6% | 22.8% | 24.0% | 19.4% | 14.1% | — |
| Return on assets | 4.2% | 4.5% | 12.3% | 12.5% | 7.6% | 6.4% | — |
| Free cash flow yield | — | 13.9% | 50.9% | 30.2% | -2.0% | 25.9% | 22.9% |
| Revenue growth | -13.1% | -21.4% | -1.5% | 0.6% | 35.8% | -5.0% | — |
| Earnings growth | -13.9% | -60.9% | 5.2% | 56.4% | 39.8% | -29.5% | — |
| Current ratio | 1.40x | 1.42x | 4.10x | 1.88x | 1.36x | 1.35x | — |
| Debt to equity | 0.24x | 0.04x | 0.52x | 0.62x | 1.23x | 1.00x | — |
| Equity ratio | 46.8% | 52.5% | 53.9% | 51.9% | 39.0% | 45.2% | — |
| Interest coverage | 5.49x | 8.22x | 26.01x | 25.31x | 17.27x | 14.65x | — |
| R&D as a share of sales | 2.1% | 1.9% | 1.7% | 1.6% | 1.6% | 2.3% | — |
| Buybacks as a share of market value | — | -9.0% | 2.9% | -13.6% | 0.0% | 0.0% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.4% | -1.7% | 4.1% |
| Net income | -29.3% | -5.0% | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 25.4% | 24.8% | 26.9% |
| Net margin | 8.5% | 13.2% | 12.2% | 12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 17.5 | 10.1 | 8.7 | 10.0 | 12.1 | 10.8 | 8.7 | 14.6 | 21.4 |
| Price to sales | 1.2 | 1.5 | 1.7 | 1.4 | 1.0 | 1.2 | 1.5 | 1.3 | 1.8 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.818 | 1.364 | 4.091 | 3.182 |
- 1040.006-for-1000 split · 28 Jul 2016
- 1050-for-1000 split · 24 Jul 2014
- 1.2-for-1 split · 23 Jul 2012
- 1.02-for-1 split · 28 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.