F 
59.20
+0.68%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.20bn
FY2016FY2025
Net income
−TWD 55.8m
FY2016FY2025
Free cash flow
−TWD 80.4m
FY2016FY2025
Shareholders' equity
TWD 612.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.20bn | TWD 1.19bn | TWD 887.4m | TWD 927.3m | TWD 959.2m | TWD 754.4m | TWD 899.5m | TWD 1.34bn | TWD 1.27bn | TWD 938.6m |
| Gross profit | TWD 63.9m | TWD 49.7m | TWD 28.7m | TWD 56.1m | TWD 95.1m | TWD 60.6m | TWD 73.1m | TWD 78.4m | TWD 75.2m | TWD 47.9m |
| Operating income | −TWD 4.5m | TWD 10.6m | −TWD 5.5m | −TWD 51.4m | TWD 117.0m | TWD 8.9m | −TWD 8.8m | −TWD 7.0m | TWD 9.5m | −TWD 11.0m |
| Net income | −TWD 55.8m | −TWD 14.7m | −TWD 25.4m | −TWD 72.6m | TWD 108.8m | TWD 5.5m | −TWD 10.2m | −TWD 19.2m | TWD 30.8m | TWD 4.5m |
| Diluted earnings per share | -1.10 | -0.29 | -0.56 | -1.56 | 2.35 | 0.12 | -0.22 | -0.38 | 0.61 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.18bn | TWD 1.22bn | TWD 996.0m | TWD 1.16bn | TWD 1.18bn | TWD 1.01bn | TWD 792.5m | TWD 996.8m | TWD 1.26bn | TWD 1.01bn |
| Cash and short-term investments | — | — | TWD 216.0m | TWD 254.0m | TWD 254.2m | TWD 309.6m | — | — | — | — |
| Total liabilities | TWD 570.4m | TWD 548.2m | TWD 514.6m | TWD 654.9m | TWD 586.6m | TWD 546.6m | TWD 218.8m | TWD 398.9m | TWD 602.2m | TWD 384.1m |
| Debt | TWD 10.7m | TWD 22.4m | TWD 487.9m | TWD 566.5m | TWD 433.7m | TWD 406.9m | TWD 176.2m | TWD 324.3m | TWD 340.1m | TWD 267.6m |
| Shareholders' equity | TWD 612.2m | TWD 668.7m | TWD 481.3m | TWD 500.4m | TWD 588.8m | TWD 468.2m | TWD 573.7m | TWD 598.0m | TWD 656.0m | TWD 625.8m |
| Shares outstanding | 51m | 51m | 45m | 47m | 46m | 46m | 46m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 73.4m | −TWD 205.7m | TWD 78.6m | −TWD 76.3m | −TWD 72.9m | −TWD 17.9m | TWD 151.9m | −TWD 49.8m | −TWD 16.0m | TWD 100.3m |
| Capital spending | −TWD 7.0m | −TWD 10.4m | −TWD 23.3m | −TWD 51.9m | −TWD 46.8m | −TWD 41.7m | −TWD 5.4m | −TWD 27.6m | −TWD 28.7m | −TWD 27.4m |
| Free cash flow | −TWD 80.4m | −TWD 216.1m | TWD 55.3m | −TWD 128.2m | −TWD 119.7m | −TWD 59.6m | TWD 146.5m | −TWD 77.4m | −TWD 44.8m | TWD 72.8m |
| Dividends paid | — | — | — | −TWD 46.4m | −TWD 46.4m | −TWD 46.4m | −TWD 46.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 355.9m | TWD 316.7m | TWD 325.1m | TWD 279.8m | TWD 303.8m | TWD 296.2m | TWD 344.1m | TWD 292.8m |
| Gross profit | TWD 32.9m | TWD 39.8m | TWD 25.2m | TWD 10.3m | TWD 14.9m | TWD 13.4m | TWD 17.1m | TWD 9.6m |
| Operating income | — | TWD 24.3m | TWD 3.7m | TWD 5.7m | — | −TWD 476,000 | −TWD 7.5m | −TWD 12.8m |
| Net income | TWD 41.6m | TWD 17.2m | TWD 6.3m | −TWD 251,000 | −TWD 55.6m | −TWD 6.2m | −TWD 25.9m | −TWD 18.9m |
| Diluted earnings per share | 0.82 | 0.34 | 0.12 | -0.00 | -1.10 | -0.12 | -0.51 | -0.37 |
| Cash from operations | −TWD 49.0m | TWD 17.0m | −TWD 29.0m | −TWD 17.0m | TWD 8.0m | −TWD 33.0m | −TWD 54.0m | TWD 18.0m |
| Capital spending | −TWD 3.0m | −TWD 1.0m | −TWD 1.0m | −TWD 3.0m | — | −TWD 1.0m | −TWD 6.0m | −TWD 3.0m |
| Free cash flow | −TWD 52.0m | TWD 16.0m | −TWD 30.0m | −TWD 20.0m | — | −TWD 34.0m | −TWD 60.0m | TWD 15.0m |
| Total assets | TWD 1.31bn | TWD 1.23bn | TWD 1.18bn | TWD 1.13bn | TWD 1.09bn | TWD 1.20bn | TWD 1.22bn | TWD 1.16bn |
| Debt | TWD 9.9m | TWD 10.3m | TWD 10.7m | TWD 13.6m | TWD 16.6m | TWD 19.5m | TWD 22.4m | TWD 38.5m |
| Shareholders' equity | TWD 678.6m | TWD 634.5m | TWD 612.2m | TWD 598.9m | TWD 592.9m | TWD 666.0m | TWD 668.7m | TWD 506.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 9.8% | 1.0% |
| Operating income | -55.8% | — | -23.3% |
| Net income | -8.4% | — | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 4.7% | 6.0% | 5.6% |
| Operating margin | 0.3% | -1.2% | 1.3% | -0.0% |
| Net margin | -2.9% | -4.0% | -0.9% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.3 | -62.0 | -29.1 | -15.8 | 10.2 | 144.0 | -62.6 | -31.6 | 24.8 | 126.0 |
| Price to sales | 0.8 | 0.8 | 0.8 | 1.2 | 1.1 | 1.1 | 0.7 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.985 |
- 1000-to-800 reverse split · 7 Jan 2021
- 1000-to-945 reverse split · 11 Oct 2018
- 1.01966-for-1 split · 29 Oct 2012
- 1.02-for-1 split · 19 Oct 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.