F 
1,317
+0.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥290.68bn
FY2017FY2026
Net income
¥6.38bn
FY2017FY2026
Free cash flow
¥4.75bn
FY2017FY2026
Shareholders' equity
¥61.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥290.68bn | ¥296.05bn | ¥313.88bn | ¥307.91bn | ¥243.20bn | ¥214.12bn | ¥215.05bn | ¥212.89bn | ¥207.56bn | ¥207.92bn |
| Gross profit | ¥33.85bn | ¥31.87bn | ¥30.72bn | ¥22.69bn | ¥22.71bn | ¥21.96bn | ¥23.65bn | ¥23.13bn | ¥23.93bn | ¥25.00bn |
| Research and development | — | ¥917.0m | ¥853.0m | ¥790.0m | ¥755.0m | ¥752.0m | ¥746.0m | ¥747.0m | ¥804.0m | ¥751.0m |
| Operating income | ¥8.09bn | ¥6.53bn | ¥7.75bn | ¥1.80bn | ¥4.37bn | ¥5.75bn | ¥5.50bn | ¥4.12bn | ¥3.71bn | ¥4.83bn |
| Net income | ¥6.38bn | ¥5.39bn | ¥5.08bn | ¥1.03bn | ¥3.66bn | ¥4.44bn | ¥3.84bn | ¥4.66bn | ¥2.97bn | ¥3.94bn |
| Diluted earnings per share | 166.64 | 140.77 | 132.93 | 26.92 | 95.84 | 115.95 | 97.63 | 118.32 | 75.49 | 99.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥133.02bn | ¥124.17bn | ¥131.04bn | ¥127.91bn | ¥108.50bn | ¥99.25bn | ¥90.88bn | ¥88.93bn | ¥87.26bn | ¥79.90bn |
| Cash and short-term investments | ¥11.14bn | ¥10.34bn | ¥10.88bn | ¥7.38bn | ¥3.50bn | ¥2.89bn | ¥2.72bn | ¥2.55bn | ¥2.81bn | ¥2.39bn |
| Total liabilities | ¥70.63bn | ¥68.82bn | ¥80.18bn | ¥82.60bn | ¥63.66bn | ¥56.46bn | ¥51.97bn | ¥52.52bn | ¥53.95bn | ¥48.94bn |
| Debt | ¥25.34bn | ¥27.95bn | ¥32.49bn | ¥36.81bn | ¥22.71bn | ¥21.82bn | ¥21.41bn | ¥13.89bn | ¥17.66bn | ¥18.33bn |
| Shareholders' equity | ¥61.69bn | ¥54.62bn | ¥50.28bn | ¥44.77bn | ¥44.31bn | ¥42.29bn | ¥38.49bn | ¥35.99bn | ¥32.88bn | ¥30.58bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥17.07bn | ¥8.57bn | ¥11.14bn | −¥7.82bn | ¥2.74bn | ¥7.74bn | ¥1.13bn | ¥4.84bn | ¥9.20bn | ¥11.78bn |
| Capital spending | −¥12.31bn | −¥3.66bn | −¥2.65bn | −¥2.07bn | −¥2.62bn | −¥7.04bn | −¥7.36bn | −¥3.75bn | −¥8.12bn | −¥2.73bn |
| Free cash flow | ¥4.75bn | ¥4.91bn | ¥8.49bn | −¥9.89bn | ¥116.0m | ¥701.0m | −¥6.23bn | ¥1.10bn | ¥1.08bn | ¥9.04bn |
| Dividends paid | −¥1.61bn | −¥1.11bn | −¥963.0m | −¥967.0m | −¥971.0m | −¥1.48bn | −¥888.0m | −¥886.0m | −¥886.0m | −¥788.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.44bn | ¥71.60bn | ¥76.73bn | ¥70.37bn | ¥71.97bn | ¥70.52bn | ¥77.22bn | ¥74.01bn |
| Gross profit | ¥8.63bn | ¥8.71bn | ¥9.15bn | ¥8.13bn | ¥7.86bn | ¥8.16bn | ¥7.57bn | ¥8.34bn |
| Operating income | ¥2.14bn | ¥2.46bn | ¥2.38bn | ¥1.78bn | ¥1.48bn | ¥2.07bn | ¥916.0m | ¥2.06bn |
| Net income | ¥1.76bn | ¥1.79bn | ¥1.71bn | ¥1.24bn | ¥1.64bn | ¥1.68bn | ¥620.0m | ¥1.79bn |
| Diluted earnings per share | 46.02 | 46.80 | 44.74 | 32.30 | 42.80 | 43.77 | 16.21 | 46.75 |
| Total assets | ¥135.78bn | ¥133.02bn | ¥139.19bn | ¥125.44bn | ¥126.15bn | ¥124.17bn | ¥135.38bn | ¥124.31bn |
| Cash and short-term investments | ¥11.88bn | ¥11.14bn | ¥12.24bn | ¥10.10bn | ¥9.81bn | ¥10.34bn | ¥12.39bn | ¥9.53bn |
| Debt | ¥1.45bn | ¥24.77bn | ¥6.05bn | ¥26.61bn | ¥9.97bn | ¥27.41bn | ¥21.09bn | ¥28.27bn |
| Shareholders' equity | ¥62.54bn | ¥61.69bn | ¥59.30bn | ¥57.76bn | ¥55.75bn | ¥54.62bn | ¥53.30bn | ¥52.53bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.6% | 10.8% | 9.8% | 7.4% | 9.3% | 10.3% | — |
| Operating margin | 3.0% | 2.2% | 2.5% | 0.6% | 1.8% | 2.7% | — |
| Net margin | 2.2% | 1.8% | 1.6% | 0.3% | 1.5% | 2.1% | — |
| Return on equity | 10.3% | 9.9% | 10.1% | 2.3% | 8.3% | 10.5% | — |
| Return on assets | 4.8% | 4.3% | 3.9% | 0.8% | 3.4% | 4.5% | — |
| Free cash flow yield | 52.1% | 21.7% | 24.5% | -10.2% | 9.5% | 26.2% | — |
| Revenue growth | -1.8% | -5.7% | 1.9% | 26.6% | 13.6% | -0.4% | — |
| Earnings growth | 18.4% | 6.0% | 393.6% | -71.9% | -17.6% | 15.5% | — |
| Current ratio | 1.85x | 1.60x | 1.60x | 1.43x | 1.31x | 1.30x | — |
| Debt to equity | 0.40x | 0.50x | 0.63x | 0.81x | 0.50x | 0.50x | — |
| Equity ratio | 46.4% | 44.0% | 38.4% | 35.0% | 40.8% | 42.6% | — |
| Interest coverage | 35.41x | 34.35x | 42.35x | 11.37x | 46.52x | 58.12x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.3% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | -0.2% | 0.2% | 2.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 6.3% | 2.4% |
| Operating income | 65.1% | 7.1% | 8.8% |
| Net income | 83.6% | 7.5% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 9.9% | 9.8% | 10.4% |
| Operating margin | 2.5% | 2.0% | 2.1% | 2.0% |
| Net margin | 2.0% | 1.5% | 1.6% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 7.5 | 6.0 | 30.3 | 7.5 | 6.0 | 8.9 | 7.9 | 11.8 | 13.3 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 58.00 | 29.00 | 25.00 | 25.00 | 25.00 | 37.50 | 22.50 |
- 5-to-1 reverse split · 29 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.