C 
0.20
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$166.8m
FY2015FY2024
Net income
$9.2m
FY2015FY2024
Free cash flow
$7.3m
FY2015FY2024
Shareholders' equity
$178.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $166.8m | $181.3m | $113.0m | $57.0m | $65.9m | $70.2m | $58.8m | $76.6m | $142.5m | $194.9m |
| Operating income | $12.6m | $11.5m | $5.6m | $1.1m | −$21.9m | $6.3m | −$28.0m | −$76.4m | −$90.2m | $4.1m |
| Net income | $9.2m | $9.5m | $25.9m | $9.2m | $10.9m | $9.7m | −$41.4m | −$82.8m | −$110.5m | $2.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.11 | -0.15 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $310.4m | $326.3m | $278.7m | $229.9m | $229.9m | $356.2m | $280.8m | $314.6m | $412.8m | $569.7m |
| Cash and short-term investments | $84.1m | $73.4m | $24.9m | $33.5m | $22.4m | $35.0m | $19.8m | $15.3m | $10.0m | $46.5m |
| Total liabilities | $132.2m | $151.3m | $109.5m | $81.2m | $94.3m | $235.1m | $252.1m | $301.1m | $317.5m | $353.1m |
| Debt | $49.0m | $51.8m | $16.2m | $20.7m | $24.6m | $13.1m | $17.4m | $61.9m | $49.3m | $66.9m |
| Shareholders' equity | $178.2m | $175.0m | $169.2m | $148.7m | $135.6m | $121.1m | $28.7m | $13.5m | $95.3m | $216.6m |
| Shares outstanding | 3,173m | 3,173m | 3,173m | 3,172m | 3,057m | 2,803m | 1,431m | 725m | 725m | 731m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $8.8m | $55.5m | $15.9m | $14.1m | $3.9m | −$12.4m | −$16.3m | −$187,000 | −$15.4m | $17.8m |
| Capital spending | −$1.5m | −$1.0m | −$2.3m | −$6.7m | −$1.2m | −$1.6m | −$3.7m | −$3.2m | −$4.2m | −$24.2m |
| Free cash flow | $7.3m | $54.4m | $13.6m | $7.3m | $2.7m | −$14.0m | −$20.0m | −$3.4m | −$19.6m | −$6.4m |
| Dividends paid | — | −$4.1m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $62.6m | $89.2m | $77.6m | $88.4m | $92.9m | $46.4m | $62.0m | $31.0m |
| Operating income | $4.2m | $6.3m | $6.3m | $6.5m | $5.0m | $2.1m | $4.5m | $2.1m |
| Net income | $2.7m | $4.4m | $4.8m | $4.7m | $4.8m | $2.4m | $24.2m | $12.1m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Total assets | $300.2m | $310.4m | $307.7m | $326.3m | $330.8m | $330.8m | $278.7m | $278.7m |
| Cash and short-term investments | $90.6m | $84.1m | $70.8m | $73.4m | $79.4m | $79.4m | $24.9m | $24.9m |
| Debt | $514,000 | $3.6m | $17.3m | $22.1m | $31.0m | $31.1m | $1.5m | $1.5m |
| Shareholders' equity | $181.2m | $178.2m | $176.3m | $175.0m | $165.9m | $165.7m | $169.2m | $169.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.0% | 18.9% | -4.7% |
| Operating income | 125.1% | 14.9% | -7.5% |
| Net income | -0.2% | -1.1% | -7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 6.0% | 2.3% | -10.6% |
| Net margin | 5.4% | 10.4% | 11.4% | -9.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 10.7 | 3.8 | 17.6 | 9.5 | 13.4 | -2.0 | -0.9 | -0.9 | 63.4 |
| Price to sales | 0.5 | 0.6 | 0.9 | 2.8 | 1.6 | 1.9 | 1.4 | 1.0 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 May 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 0.01 | 0.01 |
- 6-for-5 split · 26 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.