N 
322
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.58bn
FY2017FY2026
Net income
¥378.0m
FY2017FY2026
Free cash flow
¥777.0m
FY2017FY2026
Shareholders' equity
¥19.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.58bn | ¥48.58bn | ¥52.89bn | ¥54.66bn | ¥44.91bn | ¥39.90bn | ¥41.97bn | ¥41.13bn | ¥40.03bn | ¥41.05bn |
| Gross profit | ¥4.13bn | ¥3.56bn | ¥3.14bn | ¥2.40bn | ¥2.47bn | ¥2.35bn | ¥2.73bn | ¥2.88bn | ¥3.58bn | ¥3.71bn |
| Research and development | — | — | ¥71.0m | ¥74.0m | ¥83.0m | ¥85.0m | ¥90.0m | ¥92.0m | ¥96.3m | ¥98.4m |
| Operating income | ¥1.46bn | ¥555.0m | ¥905.0m | ¥255.0m | ¥273.0m | ¥314.3m | ¥553.9m | ¥337.6m | ¥795.0m | ¥712.0m |
| Net income | ¥378.0m | ¥310.0m | ¥541.0m | ¥157.0m | ¥116.0m | ¥139.1m | ¥371.4m | ¥254.4m | ¥525.1m | ¥324.4m |
| Diluted earnings per share | 20.87 | 17.12 | 29.87 | 8.67 | 6.40 | 7.20 | 19.23 | 13.17 | 27.19 | 16.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.82bn | ¥29.95bn | ¥32.79bn | ¥29.97bn | ¥29.30bn | ¥27.94bn | ¥27.44bn | ¥28.49bn | ¥28.03bn | ¥26.92bn |
| Cash and short-term investments | ¥9.39bn | ¥9.02bn | ¥7.04bn | ¥5.18bn | ¥7.62bn | ¥9.82bn | ¥9.58bn | ¥9.11bn | ¥10.15bn | ¥10.09bn |
| Total liabilities | ¥11.78bn | ¥11.71bn | ¥14.62bn | ¥12.53bn | ¥11.90bn | ¥10.18bn | ¥9.85bn | ¥11.04bn | ¥10.73bn | ¥10.09bn |
| Debt | ¥4.36bn | ¥3.97bn | ¥3.97bn | ¥4.27bn | ¥4.27bn | ¥4.27bn | ¥4.27bn | ¥4.27bn | ¥4.27bn | ¥4.57bn |
| Shareholders' equity | ¥19.04bn | ¥18.24bn | ¥18.16bn | ¥17.43bn | ¥17.41bn | ¥17.76bn | ¥17.59bn | ¥17.45bn | ¥17.30bn | ¥16.83bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.15bn | ¥2.44bn | ¥2.05bn | −¥1.53bn | −¥1.04bn | ¥1.26bn | ¥1.54bn | ¥525.5m | ¥569.3m | ¥2.72bn |
| Capital spending | −¥377.0m | −¥436.0m | −¥658.0m | −¥906.0m | −¥797.4m | −¥893.2m | −¥1.01bn | −¥1.03bn | −¥215.7m | −¥203.8m |
| Free cash flow | ¥777.0m | ¥2.01bn | ¥1.39bn | −¥2.44bn | −¥1.84bn | ¥370.1m | ¥525.4m | −¥509.3m | ¥353.6m | ¥2.52bn |
| Dividends paid | −¥108.0m | −¥144.0m | −¥108.0m | −¥108.0m | −¥114.5m | −¥115.9m | −¥96.8m | −¥96.2m | −¥96.5m | −¥96.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.76bn | ¥11.38bn | ¥11.96bn | ¥10.73bn | ¥11.51bn | ¥11.70bn | ¥12.36bn | ¥12.13bn |
| Gross profit | ¥1.06bn | ¥1.14bn | ¥1.14bn | ¥892.0m | ¥954.0m | ¥966.0m | ¥729.0m | ¥960.0m |
| Operating income | ¥383.0m | ¥504.0m | ¥412.0m | ¥265.0m | ¥275.0m | ¥437.0m | −¥25.0m | ¥314.0m |
| Net income | ¥300.0m | −¥304.0m | ¥279.0m | ¥189.0m | ¥214.0m | −¥32.0m | −¥57.0m | ¥242.0m |
| Diluted earnings per share | 16.56 | -16.78 | 15.40 | 10.44 | 11.82 | -1.77 | -3.15 | 13.36 |
| Total assets | ¥32.01bn | ¥30.82bn | ¥32.83bn | ¥29.41bn | ¥29.88bn | ¥29.95bn | ¥32.49bn | ¥29.81bn |
| Cash and short-term investments | ¥10.09bn | ¥9.39bn | ¥8.93bn | ¥8.54bn | ¥8.20bn | ¥9.02bn | ¥7.93bn | ¥7.66bn |
| Debt | ¥3.38bn | ¥4.36bn | ¥3.97bn | ¥3.97bn | ¥3.97bn | ¥3.97bn | ¥3.97bn | ¥3.97bn |
| Shareholders' equity | ¥19.31bn | ¥19.04bn | ¥19.21bn | ¥18.79bn | ¥18.45bn | ¥18.24bn | ¥18.31bn | ¥18.26bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.1% | 7.3% | 5.9% | 4.4% | 5.5% | 5.9% | — | — |
| Operating margin | 3.2% | 1.1% | 2.1% | 0.5% | 0.6% | 1.1% | — | — |
| Net margin | 0.8% | 0.6% | 1.0% | 0.3% | 0.3% | 0.3% | — | — |
| Return on equity | 2.0% | 1.7% | 3.0% | 0.9% | 0.7% | 0.8% | — | — |
| Return on assets | 1.2% | 1.0% | 1.7% | 0.5% | 0.4% | 0.5% | — | — |
| Free cash flow yield | 24.6% | 46.2% | 43.5% | -10.1% | -3.9% | 32.5% | — | — |
| Revenue growth | -6.2% | -8.1% | -3.2% | 21.7% | 12.5% | -4.9% | — | — |
| Earnings growth | 21.9% | -42.7% | 244.6% | 35.3% | -16.6% | -62.6% | — | — |
| Current ratio | 2.33x | 2.11x | 1.83x | 1.87x | 1.91x | 2.10x | — | — |
| Debt to equity | 0.23x | 0.22x | 0.22x | 0.24x | 0.25x | 0.24x | — | — |
| Equity ratio | 61.8% | 60.9% | 55.4% | 58.2% | 59.4% | 63.6% | — | — |
| Interest coverage | 20.51x | 9.74x | 20.13x | 4.55x | 4.85x | 7.70x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 6.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | 2.7% | -0.2% |
| Operating income | 78.7% | 35.9% | 6.8% |
| Net income | 34.0% | 22.1% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 6.6% | 6.3% | 7.0% |
| Operating margin | 2.1% | 1.6% | 1.3% | 1.4% |
| Net margin | 0.7% | 0.7% | 0.6% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 20.1 | 10.8 | 32.3 | 37.3 | 45.1 | 16.0 | 19.4 | 8.5 | 20.2 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 2.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.