1,983
+0.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥211.81bn
FY2017FY2026
Net income
¥5.55bn
FY2017FY2026
Free cash flow
¥2.85bn
FY2017FY2026
Shareholders' equity
¥72.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥211.81bn | ¥209.84bn | ¥234.23bn | ¥243.48bn | ¥193.39bn | ¥181.36bn | ¥183.43bn | ¥186.98bn | ¥178.24bn | ¥171.05bn |
| Gross profit | ¥21.77bn | ¥18.59bn | ¥16.74bn | ¥13.16bn | ¥13.70bn | ¥13.58bn | ¥16.38bn | ¥16.64bn | ¥18.71bn | ¥17.24bn |
| Research and development | ¥834.0m | ¥779.0m | ¥793.0m | ¥737.0m | ¥716.0m | ¥730.0m | ¥728.0m | ¥688.0m | ¥697.0m | ¥699.0m |
| Operating income | ¥6.63bn | ¥4.31bn | ¥3.97bn | ¥1.67bn | ¥4.14bn | ¥5.41bn | ¥6.05bn | ¥5.03bn | ¥5.81bn | ¥4.78bn |
| Net income | ¥5.55bn | ¥3.50bn | ¥3.33bn | ¥827.0m | ¥3.21bn | ¥3.78bn | ¥4.73bn | ¥3.79bn | ¥4.25bn | ¥3.42bn |
| Diluted earnings per share | 193.48 | 120.36 | 112.51 | 27.98 | 108.67 | 126.00 | 157.65 | 126.43 | 140.25 | 112.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥108.94bn | ¥101.58bn | ¥103.82bn | ¥97.59bn | ¥88.01bn | ¥87.93bn | ¥82.01bn | ¥81.22bn | ¥79.75bn | ¥74.22bn |
| Cash and short-term investments | ¥11.83bn | ¥11.94bn | ¥3.01bn | ¥1.96bn | ¥4.75bn | ¥11.75bn | ¥7.74bn | ¥4.61bn | ¥5.49bn | ¥6.53bn |
| Total liabilities | ¥36.11bn | ¥34.06bn | ¥38.16bn | ¥36.19bn | ¥25.85bn | ¥27.66bn | ¥25.80bn | ¥27.89bn | ¥28.86bn | ¥26.69bn |
| Debt | ¥9.44bn | ¥9.88bn | ¥7.63bn | ¥14.72bn | ¥4.12bn | ¥8.96bn | ¥7.74bn | ¥8.39bn | ¥7.78bn | ¥8.08bn |
| Shareholders' equity | ¥72.72bn | ¥67.42bn | ¥65.57bn | ¥61.18bn | ¥61.94bn | ¥59.61bn | ¥55.56bn | ¥52.69bn | ¥50.26bn | ¥46.90bn |
| Shares outstanding | 29m | 29m | 30m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.19bn | ¥11.99bn | ¥10.37bn | −¥6.48bn | −¥2.47bn | ¥5.28bn | ¥11.91bn | ¥3.46bn | ¥2.02bn | ¥10.22bn |
| Capital spending | −¥4.34bn | −¥4.37bn | −¥3.83bn | −¥3.61bn | −¥2.68bn | −¥2.67bn | −¥7.46bn | −¥4.24bn | −¥2.03bn | −¥1.40bn |
| Free cash flow | ¥2.85bn | ¥7.62bn | ¥6.54bn | −¥10.09bn | −¥5.14bn | ¥2.62bn | ¥4.45bn | −¥775.0m | −¥7.0m | ¥8.82bn |
| Dividends paid | −¥1.67bn | −¥1.42bn | −¥1.01bn | −¥1.01bn | −¥899.0m | −¥777.0m | −¥787.0m | −¥757.0m | −¥697.0m | −¥545.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥56.29bn | ¥53.69bn | ¥55.13bn | ¥50.71bn | ¥52.28bn | ¥52.41bn | ¥53.98bn | ¥51.34bn |
| Gross profit | ¥5.34bn | ¥5.99bn | ¥5.91bn | ¥5.00bn | ¥4.86bn | ¥5.18bn | ¥4.18bn | ¥4.86bn |
| Operating income | ¥1.23bn | ¥2.16bn | ¥2.01bn | ¥1.30bn | ¥1.11bn | ¥1.57bn | ¥521.0m | ¥1.35bn |
| Net income | ¥3.47bn | ¥1.83bn | ¥1.64bn | ¥1.06bn | ¥1.02bn | ¥1.13bn | ¥566.0m | ¥1.01bn |
| Diluted earnings per share | 120.78 | 63.81 | 56.33 | 36.38 | 35.25 | 38.86 | 19.14 | 34.19 |
| Total assets | ¥109.78bn | ¥108.94bn | ¥108.60bn | ¥102.35bn | ¥99.26bn | ¥101.58bn | ¥104.59bn | ¥98.42bn |
| Cash and short-term investments | ¥12.20bn | ¥11.83bn | ¥6.22bn | ¥11.83bn | ¥7.89bn | ¥11.94bn | ¥7.62bn | ¥8.79bn |
| Debt | ¥2.53bn | ¥9.39bn | ¥2.55bn | ¥8.73bn | ¥2.21bn | ¥9.85bn | ¥2.20bn | ¥8.11bn |
| Shareholders' equity | ¥74.94bn | ¥72.72bn | ¥70.27bn | ¥69.07bn | ¥67.72bn | ¥67.42bn | ¥66.45bn | ¥66.05bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.3% | 8.9% | 7.1% | 5.4% | 7.1% | 7.5% |
| Operating margin | 3.1% | 2.1% | 1.7% | 0.7% | 2.1% | 3.0% |
| Net margin | 2.6% | 1.7% | 1.4% | 0.3% | 1.7% | 2.1% |
| Return on equity | 7.6% | 5.2% | 5.1% | 1.4% | 5.2% | 6.3% |
| Return on assets | 5.1% | 3.4% | 3.2% | 0.8% | 3.6% | 4.3% |
| Free cash flow yield | 19.5% | 27.3% | 23.3% | -4.7% | 0.3% | 12.8% |
| Revenue growth | 0.9% | -10.4% | -3.8% | 25.9% | 6.6% | -1.1% |
| Earnings growth | 58.6% | 5.2% | 302.3% | -74.2% | -15.1% | -20.1% |
| Current ratio | 2.72x | 2.83x | 2.34x | 2.30x | 2.68x | 2.61x |
| Debt to equity | 0.13x | 0.15x | 0.12x | 0.20x | 0.07x | 0.12x |
| Equity ratio | 66.8% | 66.4% | 63.2% | 62.7% | 70.4% | 67.8% |
| Interest coverage | 114.24x | 100.33x | 96.83x | 42.82x | 197.10x | 186.66x |
| R&D as a share of sales | 0.4% | 0.4% | 0.3% | 0.3% | 0.4% | 0.4% |
| Buybacks as a share of market value | 1.3% | 1.7% | -0.0% | -0.0% | 1.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 3.2% | 2.2% |
| Operating income | 58.3% | 4.1% | 6.8% |
| Net income | 88.6% | 8.0% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 7.8% | 7.7% | 8.4% |
| Operating margin | 2.6% | 1.8% | 2.1% | 2.4% |
| Net margin | 2.1% | 1.5% | 1.6% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 14.4 | 11.8 | 39.2 | 10.0 | 7.8 | 8.9 | 12.8 | 8.8 | 22.2 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 87.00 | 48.00 | 34.00 | 34.00 | 30.00 | 26.00 | 26.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.