J 
16,220
+2.85%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩185.65bn
FY2016FY2025
Net income
−₩91.58bn
FY2016FY2025
Free cash flow
−₩37.54bn
FY2016FY2025
Shareholders' equity
₩247.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩185.65bn | ₩273.24bn | ₩323.44bn | ₩161.33bn | ₩202.60bn | ₩347.77bn | ₩386.15bn | ₩229.36bn | ₩268.26bn | ₩304.39bn |
| Gross profit | −₩1.36bn | ₩45.44bn | ₩113.95bn | ₩30.66bn | ₩33.05bn | ₩135.85bn | ₩121.41bn | ₩38.43bn | ₩28.86bn | ₩64.63bn |
| Research and development | ₩3.56bn | ₩3.83bn | ₩3.53bn | ₩4.12bn | ₩6.09bn | ₩7.74bn | — | — | — | — |
| Operating income | −₩76.67bn | −₩46.09bn | ₩28.54bn | −₩54.90bn | −₩30.12bn | ₩75.01bn | ₩90.25bn | ₩25.50bn | ₩13.38bn | ₩47.59bn |
| Net income | −₩91.58bn | −₩33.40bn | ₩17.75bn | −₩58.75bn | −₩33.61bn | ₩59.35bn | ₩87.69bn | ₩28.11bn | ₩5.06bn | ₩27.60bn |
| Diluted earnings per share | -1,601.67 | -585.28 | 310.99 | -1,029.49 | -589.02 | 1,039.97 | 1,691.33 | 542.24 | 97.66 | 656.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩548.18bn | ₩639.70bn | ₩654.44bn | ₩522.48bn | ₩579.05bn | ₩550.62bn | ₩443.62bn | ₩361.12bn | ₩342.28bn | ₩343.32bn |
| Cash and short-term investments | — | ₩48.35bn | ₩18.92bn | ₩66.24bn | ₩113.73bn | ₩198.49bn | ₩103.30bn | ₩18.99bn | ₩42.27bn | ₩61.45bn |
| Total liabilities | ₩300.47bn | ₩302.57bn | ₩299.33bn | ₩187.68bn | ₩203.83bn | ₩161.89bn | ₩151.29bn | ₩156.22bn | ₩162.81bn | ₩214.43bn |
| Debt | ₩23.93bn | ₩218.14bn | ₩179.28bn | ₩142.53bn | ₩151.13bn | ₩110.87bn | ₩85.24bn | ₩99.12bn | ₩106.78bn | ₩128.05bn |
| Shareholders' equity | ₩247.71bn | ₩337.13bn | ₩355.11bn | ₩334.81bn | ₩375.22bn | ₩388.73bn | ₩292.32bn | ₩204.90bn | ₩179.47bn | ₩128.89bn |
| Shares outstanding | 57m | 57m | 57m | 57m | 57m | 57m | 52m | 52m | 52m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩2.33bn | ₩38.74bn | −₩16.01bn | ₩12.94bn | ₩25.26bn | ₩93.93bn | ₩163.10bn | ₩38.34bn | ₩4.45bn | ₩65.91bn |
| Capital spending | −₩35.21bn | −₩31.43bn | −₩40.02bn | −₩43.44bn | −₩149.86bn | −₩60.96bn | −₩37.70bn | −₩51.15bn | −₩54.67bn | −₩59.75bn |
| Free cash flow | −₩37.54bn | ₩7.31bn | −₩56.03bn | −₩30.50bn | −₩124.60bn | ₩32.97bn | ₩125.40bn | −₩12.81bn | −₩50.22bn | ₩6.16bn |
| Dividends paid | — | — | — | — | — | — | — | −₩2.33bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩38.83bn | ₩39.98bn | ₩42.42bn | ₩39.10bn | ₩56.09bn | ₩48.05bn | ₩48.17bn | ₩32.66bn |
| Gross profit | −₩6.96bn | −₩6.50bn | −₩3.62bn | ₩387.0m | −₩7.31bn | −₩5.09bn | −₩23.85bn | −₩4.66bn |
| Operating income | −₩24.58bn | −₩3.67bn | −₩22.06bn | −₩17.93bn | −₩36.37bn | −₩13.44bn | −₩4.46bn | −₩34.03bn |
| Net income | −₩24.67bn | −₩8.43bn | −₩18.29bn | −₩15.63bn | −₩39.65bn | −₩18.02bn | −₩14.23bn | −₩36.42bn |
| Diluted earnings per share | -431.49 | -147.39 | -319.82 | -273.57 | -694.71 | -315.64 | -249.39 | -638.22 |
| Cash from operations | ₩42.83bn | ₩4.29bn | ₩5.95bn | −₩314.0m | ₩4.95bn | −₩12.91bn | −₩17.88bn | ₩59.98bn |
| Capital spending | −₩63.87bn | −₩1.51bn | −₩11.93bn | −₩7.99bn | −₩7.34bn | −₩7.95bn | −₩3.24bn | −₩14.33bn |
| Free cash flow | −₩21.05bn | ₩2.78bn | −₩5.98bn | −₩8.31bn | −₩2.39bn | −₩20.86bn | −₩21.12bn | ₩45.65bn |
| Total assets | ₩598.30bn | ₩575.92bn | ₩548.18bn | ₩556.63bn | ₩563.47bn | ₩634.34bn | ₩639.70bn | ₩610.03bn |
| Cash and short-term investments | — | — | — | — | — | ₩43.52bn | ₩48.35bn | ₩58.87bn |
| Debt | ₩24.19bn | ₩24.75bn | ₩23.93bn | ₩5.92bn | ₩7.20bn | ₩219.19bn | ₩202.20bn | ₩174.88bn |
| Shareholders' equity | ₩217.66bn | ₩241.28bn | ₩247.71bn | ₩261.11bn | ₩276.35bn | ₩318.95bn | ₩337.13bn | ₩342.00bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -0.7% | 16.6% | 35.2% | 19.0% | 16.3% | 39.1% |
| Operating margin | -41.3% | -16.9% | 8.8% | -34.0% | -14.9% | 21.6% |
| Net margin | -49.3% | -12.2% | 5.5% | -36.4% | -16.6% | 17.1% |
| Return on equity | -37.0% | -9.9% | 5.0% | -17.5% | -9.0% | 15.3% |
| Return on assets | -16.7% | -5.2% | 2.7% | -11.2% | -5.8% | 10.8% |
| Revenue growth | -32.1% | -15.5% | 100.5% | -20.4% | -41.7% | -9.9% |
| Earnings growth | 174.2% | -288.2% | -130.2% | 74.8% | -156.6% | -32.3% |
| Current ratio | 0.48x | 0.71x | 0.85x | 0.88x | 1.35x | 2.79x |
| Debt to equity | 0.10x | 0.60x | 0.42x | 0.32x | 0.34x | 0.26x |
| Equity ratio | 45.2% | 52.7% | 54.3% | 64.1% | 64.8% | 70.6% |
| Interest coverage | -6.53x | -4.16x | 2.61x | -10.45x | -24.13x | 46.84x |
| R&D as a share of sales | 1.9% | 1.4% | 1.1% | 2.6% | 3.0% | 2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | -11.8% | — |
| Operating income | 11.8% | — | — |
| Net income | 15.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 20.0% | 23.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -12.4 | -32.2 | 38.6 | -5.7 | -12.8 | 11.1 |
| Price to sales | 6.1 | 3.9 | 2.1 | 2.1 | 2.1 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.