H 
11.05
+0.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 8.92bn
FY2016FY2025
Net income
−TWD 109.0m
FY2016FY2025
Free cash flow
TWD 126.3m
FY2016FY2025
Shareholders' equity
TWD 3.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.92bn | TWD 9.72bn | TWD 9.37bn | TWD 11.04bn | TWD 10.23bn | TWD 7.60bn | TWD 7.95bn | TWD 8.14bn | TWD 5.27bn | TWD 4.76bn |
| Gross profit | TWD 117.6m | TWD 240.5m | TWD 252.3m | TWD 309.1m | TWD 732.8m | TWD 356.8m | −TWD 189.7m | −TWD 176.3m | TWD 199.3m | TWD 78.7m |
| Research and development | TWD 3.5m | TWD 3.0m | TWD 1.2m | TWD 576,000 | TWD 788,000 | TWD 2.0m | TWD 3.0m | TWD 6.3m | TWD 6.1m | TWD 2.1m |
| Operating income | −TWD 77.7m | TWD 138.0m | TWD 48.4m | TWD 301.7m | TWD 595.5m | TWD 240.8m | −TWD 247.5m | −TWD 326.0m | TWD 31.4m | TWD 269.7m |
| Net income | −TWD 109.0m | TWD 37.7m | TWD 53.3m | TWD 210.8m | TWD 459.7m | TWD 158.0m | −TWD 259.3m | −TWD 197.4m | TWD 10.8m | TWD 112.7m |
| Diluted earnings per share | -0.56 | 0.19 | 0.27 | 1.09 | 2.46 | 0.83 | -1.40 | -1.07 | 0.06 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 9.65bn | TWD 10.20bn | TWD 9.45bn | TWD 9.40bn | TWD 8.98bn | TWD 8.30bn | TWD 7.90bn | TWD 8.26bn | TWD 7.96bn | TWD 5.92bn |
| Cash and short-term investments | TWD 564.0m | TWD 589.1m | TWD 418.2m | TWD 598.1m | TWD 592.1m | TWD 215.5m | TWD 440.5m | TWD 578.0m | TWD 1.20bn | TWD 1.35bn |
| Total liabilities | TWD 5.66bn | TWD 5.99bn | TWD 5.49bn | TWD 5.45bn | TWD 5.07bn | TWD 4.76bn | TWD 4.45bn | TWD 4.54bn | TWD 3.74bn | TWD 2.15bn |
| Debt | TWD 4.64bn | TWD 4.85bn | TWD 4.21bn | TWD 4.03bn | TWD 3.42bn | TWD 3.56bn | TWD 3.39bn | TWD 3.65bn | TWD 2.77bn | TWD 1.33bn |
| Shareholders' equity | TWD 3.79bn | TWD 3.98bn | TWD 3.70bn | TWD 3.65bn | TWD 3.60bn | TWD 3.06bn | TWD 2.97bn | TWD 3.24bn | TWD 3.74bn | TWD 3.29bn |
| Shares outstanding | 195m | 194m | 194m | 194m | 187m | 191m | 185m | 185m | 185m | 185m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 374.4m | −TWD 292.4m | TWD 109.9m | TWD 45.7m | TWD 1.18bn | −TWD 55.0m | TWD 369.9m | −TWD 823.6m | −TWD 1.24bn | TWD 863.5m |
| Capital spending | −TWD 248.2m | −TWD 266.3m | −TWD 529.8m | −TWD 451.4m | −TWD 580.5m | −TWD 398.6m | −TWD 286.3m | −TWD 238.5m | −TWD 170.8m | −TWD 75.9m |
| Free cash flow | TWD 126.3m | −TWD 558.6m | −TWD 420.0m | −TWD 405.7m | TWD 604.4m | −TWD 453.6m | TWD 83.6m | −TWD 1.06bn | −TWD 1.41bn | TWD 787.6m |
| Dividends paid | — | — | — | −TWD 271.9m | −TWD 90.6m | −TWD 90.6m | −TWD 90.6m | −TWD 90.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.05bn | TWD 1.94bn | TWD 2.11bn | TWD 1.82bn | TWD 2.48bn | TWD 2.52bn | TWD 2.66bn | TWD 2.48bn |
| Gross profit | TWD 18.3m | TWD 36.9m | −TWD 13.4m | −TWD 25.4m | TWD 62.1m | TWD 94.3m | TWD 42.4m | TWD 63.8m |
| Operating income | −TWD 31.8m | TWD 49.4m | −TWD 115.0m | −TWD 57.9m | TWD 12.5m | TWD 63.4m | TWD 26.3m | TWD 14.1m |
| Net income | −TWD 26.1m | TWD 30.2m | −TWD 84.8m | −TWD 68.0m | −TWD 27.4m | TWD 71.2m | −TWD 569,000 | −TWD 16.3m |
| Diluted earnings per share | -0.14 | 0.16 | -0.44 | -0.35 | -0.14 | 0.37 | -0.00 | -0.08 |
| Cash from operations | TWD 271.0m | TWD 735.0m | TWD 25.0m | −TWD 131.0m | TWD 161.0m | TWD 318.0m | −TWD 544.0m | TWD 364.0m |
| Capital spending | −TWD 37.0m | −TWD 123.0m | −TWD 69.0m | −TWD 41.0m | −TWD 68.0m | −TWD 69.0m | −TWD 69.0m | −TWD 60.0m |
| Free cash flow | TWD 234.0m | TWD 612.0m | −TWD 44.0m | −TWD 172.0m | TWD 93.0m | TWD 249.0m | −TWD 613.0m | TWD 304.0m |
| Total assets | TWD 9.08bn | TWD 9.06bn | TWD 9.65bn | TWD 9.89bn | TWD 9.73bn | TWD 10.03bn | TWD 10.20bn | TWD 9.50bn |
| Cash and short-term investments | TWD 721.0m | TWD 499.8m | TWD 564.0m | TWD 608.2m | TWD 769.9m | TWD 667.2m | TWD 589.1m | TWD 479.8m |
| Debt | TWD 3.92bn | TWD 3.94bn | TWD 4.63bn | TWD 4.63bn | TWD 4.63bn | TWD 4.67bn | TWD 4.84bn | TWD 4.17bn |
| Shareholders' equity | TWD 3.81bn | TWD 3.83bn | TWD 3.79bn | TWD 3.91bn | TWD 3.94bn | TWD 3.99bn | TWD 3.98bn | TWD 3.89bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.3% | 2.5% | 2.7% | 2.8% | 7.2% | 4.7% |
| Operating margin | -0.9% | 1.4% | 1.3% | 2.7% | 5.8% | 3.2% |
| Net margin | -1.2% | 0.4% | 0.6% | 1.9% | 4.5% | 2.1% |
| Return on equity | -2.9% | 0.9% | 1.4% | 5.8% | 12.8% | 5.2% |
| Return on assets | -1.1% | 0.4% | 0.6% | 2.2% | 5.1% | 1.9% |
| Free cash flow yield | 25.0% | -1.1% | 25.7% | 20.0% | 73.8% | 14.0% |
| Revenue growth | -8.2% | 3.8% | -15.2% | 8.0% | 34.5% | -4.4% |
| Earnings growth | -389.1% | -29.3% | -74.7% | -54.1% | 190.9% | -160.9% |
| Current ratio | 1.45x | 1.16x | 1.01x | 1.09x | 1.05x | 1.10x |
| Debt to equity | 1.22x | 1.21x | 1.13x | 1.05x | 0.85x | 1.09x |
| Equity ratio | 39.2% | 39.1% | 39.2% | 38.9% | 40.1% | 36.9% |
| Interest coverage | -0.77x | 1.48x | 1.43x | 4.74x | 15.82x | 4.68x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.4% | 0.0% | 0.1% | -4.0% | 2.2% | -3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | 3.3% | 1.1% |
| Operating income | — | — | -11.8% |
| Net income | — | — | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.9% | 2.4% | 3.5% | 2.0% |
| Operating margin | 0.3% | 1.1% | 2.2% | 0.8% |
| Net margin | -0.4% | 0.5% | 1.4% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.0 | 78.2 | 79.9 | 19.3 | 13.6 | 24.6 | -4.9 | -7.0 | 139.0 | 10.1 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.4 | 0.6 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Aug 2022.
| FY2022 | FY2021 | FY2013 | FY2012 | FY2011 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.401 | 0.467 | 0.249 | 0.919 | 0.251 | 1.671 | 1.334 |
- 1020-for-1000 split · 28 Aug 2025
- 21-for-20 split · 28 Aug 2023
- 21-for-20 split · 23 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.