T 
27.40
+1.67%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 9.60bn
FY2016FY2025
Net income
−TWD 1.65bn
FY2016FY2025
Free cash flow
−TWD 1.19bn
FY2016FY2025
Shareholders' equity
TWD 2.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 9.60bn | TWD 12.19bn | TWD 10.71bn | TWD 14.02bn | TWD 16.81bn | TWD 10.83bn | TWD 12.35bn | TWD 14.88bn | TWD 18.92bn | TWD 13.02bn |
| Gross profit | −TWD 1.25bn | −TWD 490.1m | −TWD 864.3m | TWD 5.9m | TWD 1.97bn | −TWD 460.1m | −TWD 674.2m | −TWD 1.06bn | TWD 540.3m | TWD 762.0m |
| Research and development | TWD 8.4m | TWD 8.9m | TWD 9.0m | TWD 11.0m | TWD 16.3m | TWD 29.7m | TWD 31.8m | TWD 17.0m | TWD 18.5m | TWD 33.9m |
| Operating income | −TWD 1.45bn | −TWD 798.6m | −TWD 990.3m | −TWD 129.1m | TWD 1.67bn | −TWD 567.0m | −TWD 1.01bn | −TWD 1.39bn | TWD 175.6m | TWD 420.3m |
| Net income | −TWD 1.65bn | −TWD 771.7m | −TWD 1.13bn | −TWD 224.9m | TWD 1.59bn | −TWD 665.7m | TWD 15.0m | −TWD 1.44bn | TWD 243.2m | TWD 503.4m |
| Diluted earnings per share | -4.72 | -2.07 | -3.22 | -0.64 | 4.53 | -1.90 | 0.04 | -4.12 | 0.69 | 1.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 17.45bn | TWD 17.72bn | TWD 16.67bn | TWD 17.38bn | TWD 20.15bn | TWD 17.52bn | TWD 18.74bn | TWD 18.94bn | TWD 19.66bn | TWD 19.25bn |
| Cash and short-term investments | — | — | TWD 288.7m | TWD 507.0m | TWD 1.05bn | TWD 133.9m | — | — | — | — |
| Total liabilities | TWD 15.18bn | TWD 13.90bn | TWD 12.05bn | TWD 11.66bn | TWD 14.31bn | TWD 13.30bn | TWD 13.93bn | TWD 14.20bn | TWD 13.50bn | TWD 13.24bn |
| Debt | TWD 8.47bn | TWD 9.63bn | TWD 7.84bn | TWD 7.18bn | TWD 9.21bn | TWD 8.65bn | TWD 8.81bn | TWD 8.16bn | TWD 7.69bn | TWD 7.04bn |
| Shareholders' equity | TWD 2.28bn | TWD 3.83bn | TWD 4.61bn | TWD 5.71bn | TWD 5.83bn | TWD 4.22bn | TWD 4.81bn | TWD 4.74bn | TWD 6.16bn | TWD 6.01bn |
| Shares outstanding | 350m | 373m | 349m | 350m | 350m | 350m | 350m | 350m | 350m | 350m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 981.1m | −TWD 1.70bn | −TWD 584.9m | TWD 1.56bn | TWD 430.6m | TWD 309.0m | −TWD 1.07bn | −TWD 816.0m | −TWD 305.5m | TWD 835.6m |
| Capital spending | −TWD 211.4m | −TWD 214.2m | −TWD 293.2m | −TWD 85.0m | −TWD 129.1m | −TWD 111.2m | −TWD 131.6m | −TWD 218.5m | −TWD 181.9m | −TWD 111.2m |
| Free cash flow | −TWD 1.19bn | −TWD 1.91bn | −TWD 878.1m | TWD 1.47bn | TWD 301.6m | TWD 197.8m | −TWD 1.20bn | −TWD 1.03bn | −TWD 487.5m | TWD 724.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.82bn | TWD 2.47bn | TWD 2.04bn | TWD 2.43bn | TWD 2.61bn | TWD 2.53bn | TWD 3.29bn | TWD 3.20bn |
| Gross profit | TWD 157.3m | TWD 104.5m | −TWD 299.7m | −TWD 272.0m | −TWD 391.7m | −TWD 233.3m | −TWD 246.1m | −TWD 187.9m |
| Operating income | TWD 87.0m | TWD 30.9m | −TWD 342.9m | −TWD 346.9m | −TWD 463.7m | −TWD 378.4m | −TWD 328.6m | −TWD 265.3m |
| Net income | TWD 77.6m | TWD 114.1m | −TWD 394.2m | −TWD 368.4m | −TWD 463.0m | −TWD 426.9m | −TWD 325.3m | −TWD 250.5m |
| Diluted earnings per share | 0.22 | 0.33 | -1.13 | -1.05 | -1.32 | -1.22 | -0.87 | -0.67 |
| Cash from operations | −TWD 755.0m | −TWD 506.0m | −TWD 1.01bn | — | TWD 527.0m | −TWD 750.0m | −TWD 714.0m | −TWD 1.14bn |
| Capital spending | −TWD 47.0m | −TWD 53.0m | −TWD 54.0m | — | −TWD 48.0m | −TWD 55.0m | −TWD 72.0m | −TWD 45.0m |
| Free cash flow | −TWD 802.0m | −TWD 559.0m | −TWD 1.07bn | — | TWD 479.0m | −TWD 805.0m | −TWD 786.0m | −TWD 1.19bn |
| Total assets | TWD 18.64bn | TWD 17.82bn | TWD 17.45bn | TWD 17.06bn | TWD 17.46bn | TWD 18.13bn | TWD 17.72bn | TWD 17.71bn |
| Cash and short-term investments | — | — | — | TWD 26.9m | — | — | — | — |
| Debt | TWD 8.65bn | TWD 8.45bn | TWD 8.47bn | TWD 9.68bn | TWD 7.85bn | TWD 7.25bn | TWD 7.15bn | TWD 6.65bn |
| Shareholders' equity | TWD 2.46bn | TWD 2.39bn | TWD 2.28bn | TWD 2.56bn | TWD 2.93bn | TWD 3.40bn | TWD 3.83bn | TWD 4.15bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | -13.0% | -4.0% | -8.1% | 0.0% | 11.7% | -4.2% | — |
| Operating margin | -15.1% | -5.0% | -9.2% | -0.9% | 9.9% | -5.2% | — |
| Net margin | -17.2% | -6.3% | -10.5% | -1.6% | 9.4% | -6.1% | — |
| Return on equity | -72.6% | -20.2% | -24.4% | -3.9% | 27.2% | -15.8% | — |
| Return on assets | -9.5% | -4.4% | -6.8% | -1.3% | 7.9% | -3.8% | — |
| Free cash flow yield | — | -14.9% | -3.1% | 17.6% | 6.0% | 4.5% | -10.0% |
| Revenue growth | -21.2% | 13.8% | -23.6% | -16.6% | 55.3% | -12.3% | — |
| Earnings growth | 114.1% | -31.4% | 400.3% | -114.2% | -338.3% | -4551.8% | — |
| Current ratio | 1.11x | 1.23x | 1.22x | 1.35x | 1.53x | 1.30x | — |
| Debt to equity | 3.72x | 1.87x | 1.70x | 1.26x | 1.58x | 2.05x | — |
| Equity ratio | 13.0% | 21.6% | 27.7% | 32.9% | 29.0% | 24.1% | — |
| Interest coverage | -7.14x | -3.65x | -7.35x | -1.26x | 19.48x | -6.10x | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.3% | — |
| Buybacks as a share of market value | — | -6.8% | 0.3% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | -2.4% | -4.2% |
| Operating income | 124.2% | 20.7% | 2.9% |
| Net income | 94.4% | 19.9% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -8.0% | -5.6% | -1.5% | -1.5% |
| Operating margin | -10.3% | -7.3% | -3.1% | -3.5% |
| Net margin | -11.1% | -8.1% | -3.8% | -3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | -15.1 | -10.3 | -49.4 | 7.9 | -20.4 | — | -11.2 | 67.6 | 32.5 |
| Price to sales | 1.1 | 1.0 | 1.1 | 0.8 | 0.7 | 1.3 | 1.2 | 1.1 | 0.9 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.