16.10
+1.90%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.04bn
FY2016FY2025
Net income
TWD 73.1m
FY2016FY2025
Free cash flow
TWD 72.1m
FY2016FY2025
Shareholders' equity
TWD 1.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.04bn | TWD 2.97bn | TWD 2.86bn | TWD 3.36bn | TWD 3.49bn | TWD 3.27bn | TWD 2.84bn | TWD 3.07bn | TWD 2.79bn | TWD 2.84bn |
| Gross profit | TWD 120.8m | TWD 116.6m | TWD 43.4m | TWD 108.1m | TWD 300.9m | TWD 195.4m | TWD 146.8m | TWD 121.5m | TWD 117.9m | TWD 189.5m |
| Operating income | TWD 25.0m | TWD 17.6m | −TWD 58.8m | TWD 46.1m | TWD 203.7m | TWD 96.0m | TWD 58.4m | TWD 24.2m | TWD 19.5m | TWD 72.9m |
| Net income | TWD 73.1m | TWD 59.1m | −TWD 20.8m | TWD 38.2m | TWD 166.9m | TWD 76.0m | TWD 47.4m | TWD 16.4m | TWD 15.3m | TWD 73.3m |
| Diluted earnings per share | 0.56 | 0.45 | -0.16 | 0.29 | 1.55 | 0.57 | 0.37 | 0.11 | 0.12 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.16bn | TWD 1.97bn | TWD 1.89bn | TWD 1.92bn | TWD 2.24bn | TWD 2.08bn | TWD 2.00bn | TWD 1.97bn | TWD 2.00bn | TWD 2.02bn |
| Cash and short-term investments | TWD 226.7m | TWD 112.6m | TWD 203.8m | TWD 196.4m | TWD 228.6m | TWD 175.6m | TWD 295.1m | TWD 235.2m | TWD 172.7m | TWD 246.0m |
| Total liabilities | TWD 411.9m | TWD 254.5m | TWD 231.3m | TWD 219.8m | TWD 425.7m | TWD 368.0m | TWD 323.1m | TWD 329.4m | TWD 368.6m | TWD 346.3m |
| Debt | TWD 188.0m | TWD 46.5m | TWD 32.1m | TWD 26.0m | TWD 164.3m | TWD 104.5m | TWD 76.4m | TWD 44.2m | TWD 59.9m | TWD 16.2m |
| Shareholders' equity | TWD 1.75bn | TWD 1.72bn | TWD 1.66bn | TWD 1.70bn | TWD 1.81bn | TWD 1.71bn | TWD 1.67bn | TWD 1.64bn | TWD 1.64bn | TWD 1.67bn |
| Shares outstanding | 131m | 131m | 131m | 131m | 108m | 132m | 128m | 146m | 133m | 129m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 76.0m | −TWD 97.7m | TWD 84.9m | TWD 256.6m | TWD 56.4m | −TWD 102.8m | TWD 96.2m | TWD 73.9m | −TWD 51.7m | −TWD 78.3m |
| Capital spending | −TWD 3.9m | −TWD 4.6m | −TWD 1.0m | — | −TWD 3.8m | −TWD 492,000 | −TWD 24.8m | −TWD 9.4m | −TWD 5.4m | −TWD 13.1m |
| Free cash flow | TWD 72.1m | −TWD 102.3m | TWD 83.9m | TWD 256.6m | TWD 52.6m | −TWD 103.3m | TWD 71.4m | TWD 64.5m | −TWD 57.1m | −TWD 91.4m |
| Dividends paid | −TWD 48.9m | — | −TWD 26.1m | −TWD 154.0m | −TWD 69.2m | −TWD 45.7m | −TWD 17.0m | −TWD 13.1m | −TWD 52.2m | −TWD 26.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 881.8m | TWD 783.7m | TWD 701.4m | TWD 819.1m | TWD 752.8m | TWD 768.1m | TWD 830.3m | TWD 739.2m |
| Gross profit | TWD 97.6m | TWD 91.9m | TWD 41.3m | TWD 55.8m | −TWD 8.8m | TWD 36.7m | TWD 29.2m | TWD 12.4m |
| Operating income | TWD 65.7m | TWD 60.9m | TWD 15.8m | TWD 29.8m | −TWD 31.4m | TWD 10.7m | TWD 3.7m | −TWD 10.8m |
| Net income | TWD 69.7m | TWD 64.0m | TWD 25.0m | TWD 32.4m | −TWD 9.0m | TWD 24.7m | TWD 16.5m | TWD 1.5m |
| Diluted earnings per share | 0.53 | 0.49 | 0.19 | 0.25 | -0.07 | 0.19 | 0.13 | 0.01 |
| Cash from operations | −TWD 72.0m | TWD 19.0m | TWD 178.0m | −TWD 8.0m | TWD 16.0m | −TWD 108.0m | −TWD 48.0m | −TWD 13.0m |
| Capital spending | — | — | −TWD 3.0m | — | — | — | — | — |
| Free cash flow | — | — | TWD 175.0m | — | — | — | — | — |
| Total assets | TWD 2.36bn | TWD 2.34bn | TWD 2.16bn | TWD 2.17bn | TWD 2.13bn | TWD 2.10bn | TWD 1.97bn | TWD 1.96bn |
| Cash and short-term investments | TWD 214.9m | TWD 309.4m | TWD 226.7m | TWD 76.1m | TWD 81.8m | TWD 73.6m | TWD 112.6m | TWD 150.8m |
| Debt | TWD 312.8m | TWD 247.6m | TWD 187.6m | TWD 206.1m | TWD 152.9m | TWD 107.2m | TWD 37.5m | TWD 24.7m |
| Shareholders' equity | TWD 1.81bn | TWD 1.75bn | TWD 1.75bn | TWD 1.72bn | TWD 1.69bn | TWD 1.70bn | TWD 1.72bn | TWD 1.70bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 4.0% | 3.9% | 1.5% | 3.2% | 8.6% | 6.0% | — | — | — | — | — | — |
| Operating margin | 0.8% | 0.8% | -1.8% | 1.4% | 5.9% | 2.9% | — | — | — | — | — | — |
| Net margin | 2.4% | 2.0% | -0.7% | 1.1% | 4.8% | 2.3% | — | — | — | — | — | — |
| Return on equity | 4.2% | 3.4% | -1.3% | 2.2% | 9.2% | 4.4% | — | — | — | — | — | — |
| Return on assets | 3.4% | 3.0% | -1.1% | 2.0% | 7.5% | 3.7% | — | — | — | — | — | — |
| Free cash flow yield | 3.5% | -4.1% | 3.8% | — | 3.2% | -4.4% | 5.4% | — | — | — | — | — |
| Revenue growth | 2.4% | 3.7% | -14.8% | -3.7% | 6.8% | 14.9% | — | — | — | — | — | — |
| Earnings growth | 23.6% | -384.1% | -154.5% | -77.1% | 119.7% | 60.4% | — | — | — | — | — | — |
| Current ratio | 4.60x | 10.65x | 13.29x | 17.54x | 5.61x | 7.06x | — | — | — | — | — | — |
| Debt to equity | 0.10x | 0.02x | 0.01x | 0.01x | 0.08x | 0.05x | — | — | — | — | — | — |
| Equity ratio | 81.0% | 87.1% | 87.7% | 88.6% | 81.0% | 82.3% | — | — | — | — | — | — |
| Interest coverage | 10.54x | 43.80x | -95.49x | 91.39x | 260.15x | 128.39x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.1% | -21.4% | 18.8% | -3.9% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | -1.4% | -0.0% |
| Operating income | -18.5% | -23.6% | 6.3% |
| Net income | 24.1% | -0.8% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.0% | 3.2% | 4.7% | 4.7% |
| Operating margin | 0.7% | 0.2% | 1.7% | 1.5% |
| Net margin | 2.2% | 1.2% | 2.1% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.4 | 29.7 | -121.0 | 69.4 | 15.3 | 27.5 | 24.7 | 81.0 | 86.9 | 18.2 |
| Price to sales | 0.7 | 0.6 | 0.9 | 0.8 | 0.7 | 0.6 | 0.4 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.375 | 0.20 | 1.18 | 0.53 | 0.35 | 0.13 | 0.10 | 0.40 |
- 1.01-for-1 split · 21 Aug 2012
- 1.02-for-1 split · 25 Aug 2011
- 6-for-5 split · 14 Aug 2007
- 21-for-20 split · 22 Aug 2005
- 11-for-10 split · 20 Aug 2004
- 1.02-for-1 split · 29 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.