A 
0.49
+3.16%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$269.6m
FY2016FY2025
Net income
HK$27.9m
FY2016FY2025
Free cash flow
HK$41.7m
FY2016FY2025
Shareholders' equity
HK$191.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$269.6m | HK$269.0m | HK$146.2m | HK$128.7m | HK$102.9m | HK$210.5m | HK$289.3m | HK$242.5m | HK$205.3m | HK$210.8m |
| Gross profit | HK$233.0m | HK$234.3m | HK$121.2m | HK$105.1m | HK$84.6m | HK$180.2m | HK$248.1m | HK$205.3m | HK$175.2m | HK$180.3m |
| Operating income | HK$34.1m | HK$38.6m | HK$1.7m | −HK$3.8m | −HK$3.1m | HK$13.3m | HK$36.1m | HK$14.9m | HK$5.6m | HK$16.0m |
| Net income | HK$27.9m | HK$30.7m | HK$497,000 | −HK$843,000 | HK$3.8m | HK$12.0m | HK$31.2m | HK$12.5m | HK$3.1m | HK$12.3m |
| Diluted earnings per share | 0.04 | 0.04 | 0.00 | -0.00 | 0.01 | 0.02 | 0.04 | 0.02 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$228.3m | HK$218.8m | HK$189.4m | HK$198.1m | HK$202.2m | HK$214.7m | HK$208.2m | HK$179.7m | HK$164.9m | HK$84.4m |
| Cash and short-term investments | — | — | — | HK$95.3m | HK$100.5m | HK$114.1m | HK$127.2m | HK$91.7m | HK$112.3m | HK$32.4m |
| Total liabilities | HK$37.1m | HK$40.6m | HK$33.4m | HK$31.5m | HK$25.9m | HK$33.0m | HK$20.1m | HK$15.2m | HK$12.9m | HK$22.5m |
| Debt | — | — | — | HK$5.3m | HK$3.3m | HK$8.8m | — | — | — | HK$12.9m |
| Shareholders' equity | HK$191.2m | HK$178.2m | HK$156.1m | HK$166.6m | HK$176.2m | HK$181.7m | HK$188.2m | HK$164.5m | HK$152.0m | HK$62.0m |
| Shares outstanding | 762m | 762m | 762m | 762m | 762m | 762m | 762m | 762m | 45m | 762m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$42.8m | HK$48.5m | HK$1.8m | HK$18.1m | HK$25.4m | HK$33.1m | HK$35.1m | HK$11.4m | HK$7.3m | HK$9.0m |
| Capital spending | −HK$1.0m | −HK$894,000 | −HK$862,000 | −HK$1.4m | −HK$18.1m | −HK$485,000 | −HK$319,000 | −HK$32.5m | −HK$1.3m | −HK$688,000 |
| Free cash flow | HK$41.7m | HK$47.6m | HK$913,000 | HK$16.7m | HK$7.3m | HK$32.6m | HK$34.8m | −HK$21.1m | HK$6.0m | HK$8.3m |
| Dividends paid | −HK$15.2m | −HK$7.6m | −HK$7.6m | −HK$7.7m | −HK$7.6m | −HK$22.5m | −HK$7.5m | −HK$7.5m | −HK$7.1m | −HK$7.5m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$145.0m | HK$143.0m | HK$126.5m | HK$138.2m | HK$130.8m | HK$84.9m | HK$61.3m | HK$65.3m |
| Gross profit | HK$126.8m | HK$122.7m | HK$110.3m | HK$120.6m | HK$113.7m | HK$70.1m | HK$51.1m | HK$52.6m |
| Operating income | HK$22.2m | HK$17.6m | HK$16.5m | HK$18.9m | HK$20.9m | HK$241,000 | −HK$230,000 | −HK$2.9m |
| Net income | HK$17.9m | HK$14.7m | HK$13.2m | HK$15.5m | HK$15.2m | HK$862,000 | −HK$365,000 | −HK$634,000 |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | -0.00 | -0.00 |
| Cash from operations | HK$20.0m | HK$42.0m | HK$16.0m | HK$48.0m | HK$20.0m | — | — | HK$4.0m |
| Capital spending | — | −HK$1.0m | — | — | — | — | — | — |
| Free cash flow | — | HK$41.0m | — | — | — | — | — | — |
| Total assets | HK$248.8m | HK$228.3m | HK$234.1m | HK$218.8m | HK$210.1m | HK$189.4m | HK$194.4m | HK$198.1m |
| Cash and short-term investments | HK$101.2m | HK$88.7m | HK$85.4m | HK$75.4m | — | — | HK$86.1m | HK$95.3m |
| Debt | HK$8.5m | HK$8.8m | HK$7.1m | HK$10.5m | — | — | HK$7.0m | HK$5.3m |
| Shareholders' equity | HK$194.4m | HK$191.2m | HK$177.7m | HK$178.2m | HK$162.8m | HK$156.1m | HK$155.7m | HK$166.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.9% | 5.1% | 1.8% |
| Operating income | — | 20.7% | 1.7% |
| Net income | — | 18.3% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 86.8% | 85.3% | 85.1% | 85.1% |
| Operating margin | 13.5% | 8.7% | 7.2% | 7.9% |
| Net margin | 10.9% | 7.2% | 6.6% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 5.3 | 354.2 | -169.9 | 47.2 | 18.3 | 10.5 | 21.6 | 6.0 | 27.9 |
| Price to sales | 0.9 | 0.6 | 1.2 | 1.1 | 1.8 | 1.1 | 1.1 | 1.1 | 0.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.