14.55
-0.68%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 8.51bn
FY2016FY2025
Net income
TWD 89.4m
FY2016FY2025
Free cash flow
TWD 1.37bn
FY2016FY2025
Shareholders' equity
TWD 4.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 8.51bn | TWD 10.20bn | TWD 10.48bn | TWD 13.12bn | TWD 13.57bn | TWD 8.69bn | TWD 9.68bn | TWD 11.12bn | TWD 9.74bn | TWD 6.64bn |
| Gross profit | TWD 325.3m | TWD 556.8m | TWD 685.2m | TWD 1.12bn | TWD 2.27bn | TWD 725.1m | TWD 349.6m | TWD 719.0m | TWD 890.0m | TWD 228.0m |
| Research and development | — | — | TWD 10.8m | TWD 21.0m | — | — | — | — | — | — |
| Operating income | TWD 138.7m | TWD 373.8m | TWD 507.4m | TWD 968.9m | TWD 1.97bn | TWD 658.7m | TWD 256.3m | TWD 550.9m | TWD 714.2m | TWD 68.6m |
| Net income | TWD 89.4m | TWD 316.2m | TWD 415.2m | TWD 750.4m | TWD 1.66bn | TWD 602.5m | TWD 195.2m | TWD 514.2m | TWD 635.7m | TWD 12.0m |
| Diluted earnings per share | 0.28 | 0.97 | 1.28 | 2.30 | 5.09 | 1.84 | 0.60 | 1.58 | 1.95 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.33bn | TWD 9.91bn | TWD 8.65bn | TWD 8.32bn | TWD 8.59bn | TWD 6.57bn | TWD 6.09bn | TWD 6.76bn | TWD 6.54bn | TWD 6.25bn |
| Cash and short-term investments | TWD 95.6m | TWD 180.0m | TWD 93.4m | TWD 357.7m | TWD 222.0m | TWD 158.3m | TWD 42.3m | TWD 115.5m | TWD 143.4m | TWD 205.6m |
| Total liabilities | TWD 3.59bn | TWD 5.25bn | TWD 4.19bn | TWD 3.97bn | TWD 3.91bn | TWD 3.56bn | TWD 3.66bn | TWD 4.51bn | TWD 4.61bn | TWD 5.15bn |
| Debt | TWD 2.54bn | TWD 3.77bn | TWD 2.62bn | TWD 2.07bn | TWD 2.06bn | TWD 1.93bn | TWD 2.16bn | TWD 2.41bn | TWD 2.60bn | TWD 2.87bn |
| Shareholders' equity | TWD 4.73bn | TWD 4.67bn | TWD 4.46bn | TWD 4.35bn | TWD 4.68bn | TWD 3.01bn | TWD 2.43bn | TWD 2.24bn | TWD 1.94bn | TWD 1.11bn |
| Shares outstanding | 324m | 325m | 325m | 326m | 326m | 327m | 326m | 326m | 326m | 326m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.70bn | TWD 173.7m | TWD 292.1m | TWD 1.21bn | TWD 191.8m | TWD 512.7m | TWD 358.4m | TWD 487.9m | TWD 519.3m | TWD 440.4m |
| Capital spending | −TWD 330.8m | −TWD 977.6m | −TWD 703.4m | −TWD 260.4m | −TWD 293.5m | −TWD 156.4m | −TWD 100.4m | −TWD 229.9m | −TWD 129.9m | −TWD 169.8m |
| Free cash flow | TWD 1.37bn | −TWD 803.9m | −TWD 411.2m | TWD 949.2m | −TWD 101.7m | TWD 356.3m | TWD 258.0m | TWD 258.1m | TWD 389.4m | TWD 270.6m |
| Dividends paid | −TWD 97.2m | −TWD 259.4m | −TWD 422.9m | −TWD 814.3m | −TWD 814.3m | −TWD 814.3m | −TWD 814.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.39bn | TWD 2.35bn | TWD 2.19bn | TWD 1.74bn | TWD 2.38bn | TWD 2.20bn | TWD 2.36bn | TWD 2.33bn |
| Gross profit | TWD 130.6m | TWD 119.8m | TWD 118.0m | TWD 3.1m | TWD 114.5m | TWD 96.5m | TWD 92.1m | TWD 91.9m |
| Operating income | TWD 73.3m | TWD 68.8m | TWD 70.7m | −TWD 37.6m | TWD 61.9m | TWD 46.7m | TWD 46.8m | TWD 45.8m |
| Net income | TWD 72.2m | TWD 48.3m | TWD 58.8m | −TWD 40.3m | TWD 47.5m | TWD 23.4m | TWD 44.7m | TWD 26.6m |
| Diluted earnings per share | 0.22 | 0.15 | 0.18 | -0.12 | 0.15 | 0.07 | 0.14 | 0.08 |
| Cash from operations | −TWD 439.0m | TWD 1.04bn | TWD 57.0m | TWD 534.0m | TWD 709.0m | TWD 379.0m | TWD 464.0m | −TWD 498.0m |
| Capital spending | −TWD 126.0m | −TWD 79.0m | −TWD 101.0m | −TWD 132.0m | −TWD 35.0m | −TWD 61.0m | −TWD 590.0m | −TWD 113.0m |
| Free cash flow | −TWD 565.0m | TWD 961.0m | −TWD 44.0m | TWD 402.0m | TWD 674.0m | TWD 318.0m | −TWD 126.0m | −TWD 611.0m |
| Total assets | TWD 8.58bn | TWD 7.77bn | TWD 8.33bn | TWD 8.42bn | TWD 8.48bn | TWD 9.34bn | TWD 9.91bn | TWD 9.64bn |
| Cash and short-term investments | TWD 244.0m | TWD 233.5m | TWD 95.6m | TWD 233.6m | TWD 85.8m | TWD 120.8m | TWD 180.0m | TWD 126.2m |
| Debt | TWD 1.04bn | TWD 1.72bn | TWD 2.54bn | TWD 2.63bn | TWD 2.90bn | TWD 3.58bn | TWD 3.88bn | TWD 3.75bn |
| Shareholders' equity | TWD 4.79bn | TWD 4.78bn | TWD 4.73bn | TWD 4.68bn | TWD 4.71bn | TWD 4.67bn | TWD 4.67bn | TWD 4.59bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.8% | 5.5% | 6.5% | 8.6% | 16.7% | 8.3% |
| Operating margin | 1.6% | 4.1% | 5.2% | 7.4% | 14.7% | 7.6% |
| Net margin | 1.1% | 3.1% | 4.0% | 5.7% | 12.3% | 6.9% |
| Return on equity | 1.9% | 6.8% | 9.3% | 17.2% | 35.6% | 20.0% |
| Return on assets | 1.1% | 3.2% | 4.8% | 9.0% | 19.4% | 9.2% |
| Free cash flow yield | 37.6% | 21.3% | 18.4% | 27.1% | 8.9% | 12.3% |
| Revenue growth | -16.5% | -2.7% | -20.1% | -3.3% | 56.2% | -10.2% |
| Earnings growth | -71.7% | -23.8% | -44.7% | -54.9% | 176.0% | 208.7% |
| Current ratio | 1.98x | 1.55x | 1.68x | 1.82x | 2.11x | 1.37x |
| Debt to equity | 0.54x | 0.83x | 0.58x | 0.53x | 0.51x | 0.76x |
| Equity ratio | 56.8% | 47.1% | 51.6% | 52.3% | 54.5% | 45.8% |
| Interest coverage | 2.37x | 7.22x | 12.75x | 20.79x | 42.34x | 10.82x |
| R&D as a share of sales | — | — | 0.1% | 0.2% | — | — |
| Buybacks as a share of market value | 0.2% | -0.1% | 0.5% | 0.0% | 0.1% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.4% | -0.4% | 4.9% |
| Operating income | -47.7% | -26.8% | — |
| Net income | -50.8% | -31.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.7% | 6.4% | 8.8% | 6.7% |
| Operating margin | 2.7% | 4.7% | 7.1% | 5.0% |
| Net margin | 2.2% | 3.7% | 5.9% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 63.4 | 21.5 | 20.5 | 12.0 | 8.4 | 13.2 | 15.9 | 4.9 | 5.0 | 108.9 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.7 | 1.0 | 0.9 | 0.3 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.20 | 0.60 | 0.95 | 3.353 |
- 1000-to-600 reverse split · 7 Nov 2016
- 100-to-65.81 reverse split · 24 Dec 2003
- 11-for-10 split · 7 May 1998
- 1.203-for-1 split · 19 May 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.