C 
11.00
+2.33%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 818.7m
FY2016FY2025
Net income
−TWD 31.5m
FY2016FY2025
Free cash flow
−TWD 680.2m
FY2016FY2025
Shareholders' equity
TWD 1.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 818.7m | TWD 1.06bn | TWD 738.7m | TWD 1.23bn | TWD 2.47bn | TWD 803.8m | TWD 1.16bn | TWD 2.84bn | TWD 3.65bn | TWD 3.65bn |
| Operating income | −TWD 189.3m | −TWD 254.0m | −TWD 189.0m | TWD 817.4m | TWD 290.1m | −TWD 220.3m | −TWD 195.4m | TWD 2.84bn | TWD 170.8m | TWD 119.7m |
| Net income | −TWD 31.5m | −TWD 246.0m | TWD 228.2m | TWD 780.7m | TWD 276.3m | −TWD 209.7m | −TWD 177.8m | −TWD 514.1m | TWD 155.2m | TWD 91.9m |
| Diluted earnings per share | -0.18 | -1.08 | 0.81 | 2.78 | 0.98 | -0.76 | -0.63 | -1.83 | 0.55 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.16bn | TWD 1.55bn | TWD 1.80bn | TWD 1.52bn | TWD 1.95bn | TWD 1.75bn | TWD 1.92bn | TWD 2.14bn | TWD 2.20bn | TWD 2.25bn |
| Cash and short-term investments | TWD 178.4m | TWD 183.5m | TWD 483.3m | TWD 584.4m | TWD 444.1m | TWD 73.0m | TWD 217.6m | TWD 399.3m | TWD 164.8m | TWD 247.1m |
| Total liabilities | TWD 718.1m | TWD 85.4m | TWD 100.4m | TWD 49.5m | TWD 1.25bn | TWD 1.32bn | TWD 1.29bn | TWD 1.32bn | TWD 826.0m | TWD 1.02bn |
| Debt | TWD 688.3m | TWD 12.3m | TWD 9.0m | TWD 6.0m | TWD 812.5m | TWD 889.5m | TWD 810.0m | TWD 804.3m | TWD 223.0m | TWD 964.1m |
| Shareholders' equity | TWD 1.44bn | TWD 1.46bn | TWD 1.70bn | TWD 1.47bn | TWD 699.0m | TWD 434.1m | TWD 626.5m | TWD 824.0m | TWD 1.37bn | TWD 1.22bn |
| Shares outstanding | 172m | 228m | 281m | 281m | 281m | 275m | 281m | 281m | 281m | 274m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 564.8m | −TWD 318.5m | −TWD 684.8m | TWD 169.2m | TWD 447.4m | −TWD 228.0m | −TWD 184.6m | −TWD 239.6m | TWD 649.2m | TWD 399.3m |
| Capital spending | −TWD 115.5m | −TWD 48.5m | −TWD 18.7m | −TWD 5.3m | −TWD 7.4m | −TWD 5.2m | −TWD 27.9m | −TWD 56.5m | −TWD 23.0m | −TWD 5.6m |
| Free cash flow | −TWD 680.2m | −TWD 367.0m | −TWD 703.5m | TWD 163.9m | TWD 440.1m | −TWD 233.3m | −TWD 212.5m | −TWD 296.1m | TWD 626.2m | TWD 393.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 524.0m | TWD 378.8m | TWD 238.2m | TWD 203.0m | TWD 184.7m | TWD 192.7m | TWD 368.8m | TWD 169.5m |
| Operating income | TWD 51.4m | TWD 71.6m | TWD 43.2m | TWD 69.0m | −TWD 144.5m | TWD 22.2m | −TWD 79.4m | −TWD 95.0m |
| Net income | TWD 49.1m | TWD 81.3m | TWD 39.1m | TWD 53.4m | −TWD 145.7m | TWD 21.7m | −TWD 86.9m | −TWD 104.7m |
| Diluted earnings per share | 0.29 | 0.48 | 0.23 | 0.31 | -0.85 | 0.13 | -0.38 | -0.46 |
| Cash from operations | TWD 7.0m | TWD 23.0m | TWD 5.0m | −TWD 148.0m | −TWD 196.0m | −TWD 225.0m | −TWD 118.0m | −TWD 338.0m |
| Capital spending | −TWD 21.0m | −TWD 30.0m | −TWD 26.0m | −TWD 36.0m | −TWD 24.0m | −TWD 28.0m | −TWD 29.0m | −TWD 13.0m |
| Free cash flow | −TWD 14.0m | −TWD 7.0m | −TWD 21.0m | −TWD 184.0m | −TWD 220.0m | −TWD 253.0m | −TWD 147.0m | −TWD 351.0m |
| Total assets | TWD 2.69bn | TWD 2.30bn | TWD 2.16bn | TWD 2.04bn | TWD 1.86bn | TWD 1.67bn | TWD 1.55bn | TWD 1.65bn |
| Cash and short-term investments | TWD 148.5m | TWD 196.4m | TWD 178.4m | TWD 156.3m | TWD 180.2m | TWD 146.6m | TWD 183.5m | TWD 339.5m |
| Debt | TWD 576.0m | TWD 603.4m | TWD 688.3m | TWD 601.3m | TWD 401.1m | TWD 138.8m | TWD 12.3m | TWD 3.3m |
| Shareholders' equity | TWD 2.09bn | TWD 1.66bn | TWD 1.44bn | TWD 1.40bn | TWD 1.34bn | TWD 1.49bn | TWD 1.46bn | TWD 1.55bn |
Financial ratios
Data as of 29 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -1.2% | -23.0% | 33.0% | -11.8% | 10.7% | -24.3% | — |
| Net margin | -3.8% | -23.2% | 30.9% | 63.4% | 11.2% | -26.1% | — |
| Return on equity | -2.2% | -16.8% | 13.4% | 53.2% | 39.5% | -48.3% | — |
| Return on assets | -1.5% | -15.9% | 12.6% | 51.5% | 14.1% | -12.0% | — |
| Free cash flow yield | -20.1% | -9.1% | -18.3% | 4.8% | 12.5% | -6.3% | — |
| Revenue growth | -22.6% | 43.3% | -40.0% | -50.2% | 207.4% | -30.4% | — |
| Earnings growth | -87.2% | -207.8% | -70.8% | 182.5% | -231.8% | 17.9% | — |
| Current ratio | 1.96x | 12.83x | 13.53x | 21.72x | 1.19x | 0.95x | — |
| Debt to equity | 0.48x | 0.01x | 0.01x | -0.03x | 0.57x | 1.37x | — |
| Equity ratio | 66.8% | 94.5% | 94.4% | 96.7% | 35.8% | 24.7% | — |
| Interest coverage | -1.10x | -991.49x | — | -19.80x | 19.45x | -13.93x | -10.41x |
| Buybacks as a share of market value | 24.5% | 18.9% | 0.0% | 0.0% | -2.3% | 2.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.7% | 0.4% | -12.0% |
| Operating income | — | -3.0% | -5.1% |
| Net income | — | -31.6% | -22.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -23.6% | 4.8% | 3.6% | 13.5% |
| Net margin | -14.8% | 19.0% | 11.2% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -56.4 | -14.1 | 14.8 | 2.9 | 10.0 | -6.7 | -5.2 | -1.9 | 8.1 | 13.0 |
| Price to sales | 2.2 | 3.3 | 4.6 | 1.9 | 1.1 | 1.8 | 0.8 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-614.085 reverse split · 12 Feb 2025
- 21-for-20 split · 4 Aug 2000
- 21-for-20 split · 8 Jul 1999
- 11-for-10 split · 12 Jun 1998
- 11-for-10 split · 18 Jun 1997
- 11-for-10 split · 13 Sept 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.