12.75
-1.16%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 988.9m
FY2016FY2025
Net income
−TWD 5.9m
FY2016FY2025
Free cash flow
TWD 63.5m
FY2016FY2025
Shareholders' equity
TWD 1.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 988.9m | TWD 1.10bn | TWD 916.4m | TWD 1.17bn | TWD 1.53bn | TWD 1.18bn | TWD 1.24bn | TWD 1.45bn | TWD 1.43bn | TWD 1.40bn |
| Gross profit | TWD 64.5m | TWD 84.8m | TWD 18.3m | TWD 136.0m | TWD 263.2m | TWD 100.4m | TWD 103.3m | TWD 182.9m | TWD 222.0m | TWD 199.1m |
| Operating income | TWD 6.3m | TWD 17.4m | −TWD 38.6m | TWD 72.8m | TWD 184.4m | TWD 42.1m | TWD 34.2m | TWD 109.5m | TWD 142.3m | TWD 115.6m |
| Net income | −TWD 5.9m | TWD 15.9m | −TWD 54.8m | TWD 47.2m | TWD 143.3m | TWD 26.8m | TWD 17.1m | TWD 74.9m | TWD 102.4m | TWD 100.0m |
| Diluted earnings per share | -0.06 | 0.16 | -0.56 | 0.48 | 1.47 | 0.29 | 0.23 | 0.76 | 1.04 | 1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.65bn | TWD 1.79bn | TWD 1.84bn | TWD 2.21bn | TWD 2.01bn | TWD 1.92bn | TWD 2.13bn | TWD 2.30bn | TWD 2.20bn | TWD 2.06bn |
| Cash and short-term investments | TWD 122.3m | TWD 144.0m | TWD 164.7m | TWD 150.6m | TWD 177.2m | TWD 191.3m | TWD 235.0m | TWD 238.0m | TWD 236.6m | TWD 240.7m |
| Total liabilities | TWD 539.4m | TWD 671.2m | TWD 735.8m | TWD 1.02bn | TWD 756.2m | TWD 786.6m | TWD 988.1m | TWD 1.12bn | TWD 1.01bn | TWD 915.9m |
| Debt | TWD 423.1m | TWD 509.0m | TWD 627.3m | TWD 850.7m | TWD 495.7m | TWD 635.2m | TWD 805.9m | TWD 874.0m | TWD 748.0m | TWD 721.6m |
| Shareholders' equity | TWD 1.11bn | TWD 1.12bn | TWD 1.10bn | TWD 1.19bn | TWD 1.25bn | TWD 1.14bn | TWD 1.14bn | TWD 1.18bn | TWD 1.19bn | TWD 1.14bn |
| Shares outstanding | 98m | 98m | 98m | 98m | 98m | 93m | 76m | 98m | 99m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 80.7m | TWD 113.6m | TWD 288.4m | −TWD 252.6m | TWD 206.9m | TWD 185.8m | TWD 144.1m | TWD 52.2m | TWD 105.6m | TWD 217.5m |
| Capital spending | −TWD 17.2m | −TWD 15.8m | −TWD 15.5m | −TWD 31.4m | −TWD 41.7m | −TWD 25.2m | −TWD 26.1m | −TWD 98.9m | −TWD 74.3m | −TWD 48.9m |
| Free cash flow | TWD 63.5m | TWD 97.8m | TWD 272.9m | −TWD 284.0m | TWD 165.2m | TWD 160.6m | TWD 118.0m | −TWD 46.8m | TWD 31.3m | TWD 168.6m |
| Dividends paid | — | — | −TWD 34.1m | −TWD 117.0m | −TWD 24.4m | −TWD 34.1m | −TWD 58.5m | −TWD 78.0m | −TWD 58.5m | −TWD 29.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 277.0m | TWD 233.4m | TWD 245.7m | TWD 236.5m | TWD 253.0m | TWD 253.7m | TWD 293.6m | TWD 261.0m |
| Gross profit | TWD 28.9m | TWD 18.7m | TWD 20.9m | TWD 10.0m | TWD 16.1m | TWD 19.6m | TWD 25.6m | TWD 21.5m |
| Operating income | TWD 11.6m | TWD 5.7m | TWD 6.7m | −TWD 7.0m | TWD 881,000 | TWD 4.5m | TWD 9.4m | TWD 3.9m |
| Net income | TWD 10.5m | TWD 15.6m | TWD 7.7m | −TWD 5.8m | −TWD 10.7m | TWD 2.9m | TWD 11.4m | −TWD 996,000 |
| Diluted earnings per share | 0.11 | 0.16 | 0.08 | -0.06 | -0.11 | 0.03 | 0.12 | -0.01 |
| Cash from operations | TWD 27.0m | TWD 23.0m | TWD 14.0m | TWD 35.0m | TWD 29.0m | TWD 1.0m | TWD 12.0m | −TWD 19.0m |
| Capital spending | −TWD 7.0m | −TWD 2.0m | −TWD 5.0m | −TWD 10.0m | −TWD 1.0m | — | −TWD 2.0m | −TWD 2.0m |
| Free cash flow | TWD 20.0m | TWD 21.0m | TWD 9.0m | TWD 25.0m | TWD 28.0m | — | TWD 10.0m | −TWD 21.0m |
| Total assets | TWD 1.65bn | TWD 1.63bn | TWD 1.65bn | TWD 1.69bn | TWD 1.73bn | TWD 1.77bn | TWD 1.79bn | TWD 1.78bn |
| Cash and short-term investments | TWD 145.5m | TWD 124.6m | TWD 122.3m | TWD 134.8m | TWD 120.8m | TWD 132.8m | TWD 144.0m | TWD 129.2m |
| Debt | TWD 398.4m | TWD 397.6m | TWD 422.0m | TWD 447.2m | TWD 458.4m | TWD 496.8m | TWD 508.6m | TWD 503.8m |
| Shareholders' equity | TWD 1.14bn | TWD 1.13bn | TWD 1.11bn | TWD 1.11bn | TWD 1.11bn | TWD 1.12bn | TWD 1.12bn | TWD 1.11bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.5% | 7.7% | 2.0% | 11.6% | 17.2% | 8.5% |
| Operating margin | 0.6% | 2.7% | -4.0% | 6.2% | 12.2% | 3.6% |
| Net margin | -0.6% | 1.5% | -6.0% | 4.0% | 9.4% | 2.3% |
| Return on equity | -0.5% | 1.4% | -5.0% | 4.0% | 11.5% | 2.4% |
| Return on assets | -0.4% | 0.9% | -3.0% | 2.1% | 7.1% | 1.4% |
| Free cash flow yield | 7.8% | 10.3% | 24.2% | -17.6% | 19.8% | 17.6% |
| Revenue growth | -9.8% | 19.7% | -21.6% | -23.4% | 28.9% | -4.2% |
| Earnings growth | -137.0% | -129.1% | -216.0% | -67.1% | 434.0% | 56.8% |
| Current ratio | 2.15x | 2.00x | 2.33x | 1.18x | 1.30x | 1.26x |
| Debt to equity | 0.38x | 0.45x | 0.57x | 0.71x | 0.39x | 0.56x |
| Equity ratio | 67.4% | 62.5% | 59.9% | 53.7% | 62.3% | 59.1% |
| Interest coverage | 0.55x | 2.26x | -2.07x | 5.33x | 26.29x | 3.58x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.1% | -4.7% | -22.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | -3.5% | -3.3% |
| Operating income | -55.7% | -31.6% | -17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 7.3% | 9.7% | 10.9% |
| Operating margin | 1.1% | 1.4% | 4.1% | 5.3% |
| Net margin | 0.5% | 0.1% | 2.5% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -290.0 | 117.3 | -37.5 | 38.4 | 13.7 | 57.3 | 54.0 | 12.5 | 10.0 | 8.1 |
| Price to sales | 1.7 | 1.7 | 2.2 | 1.6 | 1.3 | 1.3 | 0.8 | 0.7 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 1.20 | 0.25 | 0.35 | 0.60 | 0.80 | 0.60 | 0.30 |
- 100-to-62.22 reverse split · 17 Nov 2005
- 1.03-for-1 split · 10 Aug 1999
- 11-for-10 split · 12 Jun 1998
- 11-for-10 split · 4 Jul 1997
- 1.251-for-1 split · 27 Jun 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.