C 
0.75
-3.85%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.12bn
FY2016FY2025
Net income
CN¥56.3m
FY2016FY2025
Free cash flow
−CN¥134.4m
FY2016FY2025
Shareholders' equity
CN¥597.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥775.7m | CN¥603.7m | CN¥457.4m | CN¥407.5m | CN¥566.3m | CN¥412.6m | CN¥405.0m | CN¥395.7m | CN¥274.2m |
| Research and development | CN¥24.6m | CN¥20.6m | CN¥18.7m | CN¥16.0m | CN¥17.0m | CN¥29.6m | CN¥10.3m | CN¥10.5m | CN¥10.6m | CN¥8.1m |
| Operating income | CN¥76.5m | CN¥54.7m | CN¥50.4m | CN¥33.1m | CN¥51.0m | CN¥74.7m | CN¥46.7m | CN¥35.5m | CN¥30.7m | CN¥20.6m |
| Net income | CN¥56.3m | CN¥43.9m | CN¥37.3m | CN¥19.1m | CN¥30.1m | CN¥40.5m | CN¥23.8m | CN¥23.2m | CN¥21.9m | CN¥23.3m |
| Diluted earnings per share | 0.11 | 0.09 | 0.08 | 0.04 | 0.06 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.93bn | CN¥1.45bn | CN¥1.19bn | CN¥1.15bn | CN¥798.7m | CN¥859.6m | CN¥746.2m | CN¥796.2m | CN¥640.7m | CN¥438.4m |
| Cash and short-term investments | CN¥136.1m | CN¥29.0m | CN¥27.8m | CN¥53.7m | CN¥22.7m | CN¥54.4m | CN¥161.2m | CN¥178.8m | CN¥142.4m | CN¥126.2m |
| Total liabilities | CN¥1.32bn | CN¥1.07bn | CN¥837.8m | CN¥775.8m | CN¥473.9m | CN¥532.8m | CN¥419.1m | CN¥408.3m | CN¥283.8m | CN¥102.8m |
| Debt | CN¥705.4m | CN¥548.1m | CN¥609.9m | CN¥638.5m | CN¥308.3m | CN¥283.0m | CN¥149.8m | CN¥259.0m | CN¥224.3m | CN¥2.2m |
| Shareholders' equity | CN¥597.9m | CN¥382.4m | CN¥350.0m | CN¥372.6m | CN¥323.1m | CN¥317.3m | CN¥327.1m | CN¥387.9m | CN¥356.9m | CN¥335.7m |
| Shares outstanding | 492m | 492m | 492m | 492m | 492m | 492m | 492m | 492m | 480m | 480m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥76.6m | CN¥164.0m | CN¥25.7m | CN¥35.8m | CN¥5.5m | CN¥13.6m | CN¥81.6m | −CN¥700,000 | CN¥1.6m | CN¥8.0m |
| Capital spending | −CN¥57.8m | −CN¥89.3m | −CN¥94.3m | −CN¥138.4m | −CN¥112.0m | −CN¥96.7m | −CN¥2.0m | −CN¥14.6m | −CN¥12.5m | −CN¥8.8m |
| Free cash flow | −CN¥134.4m | CN¥74.6m | −CN¥68.6m | −CN¥102.6m | −CN¥106.5m | −CN¥83.1m | CN¥79.5m | −CN¥15.3m | −CN¥10.9m | −CN¥821,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥672.0m | CN¥521.5m | CN¥596.9m | CN¥302.7m | CN¥473.0m | CN¥256.1m | CN¥347.6m | CN¥267.8m |
| Operating income | CN¥43.6m | CN¥26.2m | CN¥50.3m | CN¥7.7m | CN¥46.9m | CN¥15.0m | CN¥25.1m | −CN¥1.1m |
| Net income | CN¥42.7m | CN¥13.1m | CN¥43.2m | CN¥8.3m | CN¥35.6m | CN¥11.4m | CN¥25.9m | CN¥425,976 |
| Diluted earnings per share | 0.09 | 0.03 | 0.09 | 0.02 | 0.07 | 0.02 | 0.05 | 0.00 |
| Cash from operations | — | −CN¥124.0m | CN¥52.0m | CN¥154.0m | CN¥9.0m | CN¥59.0m | −CN¥33.0m | −CN¥16.0m |
| Capital spending | — | −CN¥27.0m | −CN¥34.0m | −CN¥24.0m | −CN¥34.0m | −CN¥47.0m | −CN¥45.0m | −CN¥59.0m |
| Free cash flow | — | −CN¥151.0m | CN¥18.0m | CN¥130.0m | −CN¥25.0m | CN¥12.0m | −CN¥78.0m | −CN¥75.0m |
| Total assets | CN¥1.94bn | CN¥1.93bn | CN¥1.64bn | CN¥1.45bn | CN¥1.23bn | CN¥1.19bn | CN¥1.06bn | CN¥983.9m |
| Cash and short-term investments | CN¥122.6m | CN¥136.1m | CN¥24.9m | CN¥29.0m | CN¥28.0m | CN¥27.8m | CN¥30.5m | CN¥46.0m |
| Debt | CN¥759.4m | CN¥705.1m | CN¥588.2m | CN¥548.1m | CN¥627.1m | CN¥609.9m | CN¥600.1m | CN¥546.2m |
| Shareholders' equity | CN¥653.4m | CN¥597.9m | CN¥500.4m | CN¥382.4m | CN¥393.4m | CN¥350.0m | CN¥386.1m | CN¥318.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.7% | 14.6% | 15.4% |
| Operating income | 32.3% | 0.5% | 36.7% |
| Net income | 43.4% | 6.8% | 31.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.9% | 7.3% | 8.7% | 8.4% |
| Net margin | 5.3% | 5.3% | 5.8% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 10.7 | 11.0 | 22.6 | 15.2 | 11.8 | 24.3 | 26.0 | 30.3 | 32.9 |
| Price to sales | 0.3 | 0.6 | 0.7 | 0.9 | 1.1 | 0.8 | 1.4 | 1.5 | 1.7 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.