M 
22.25
+0.91%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.74bn
FY2016FY2025
Net income
TWD 568.3m
FY2016FY2025
Free cash flow
−TWD 557.3m
FY2016FY2025
Shareholders' equity
TWD 4.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.74bn | TWD 5.24bn | TWD 7.01bn | TWD 6.62bn | TWD 6.56bn | TWD 5.07bn | TWD 4.48bn | TWD 4.74bn | TWD 4.87bn | TWD 4.49bn |
| Gross profit | TWD 867.4m | TWD 796.3m | TWD 840.3m | TWD 424.4m | TWD 857.7m | TWD 490.6m | TWD 481.2m | TWD 425.4m | TWD 732.1m | TWD 769.5m |
| Operating income | TWD 398.4m | TWD 506.0m | TWD 519.0m | TWD 332.5m | TWD 983.8m | TWD 474.9m | TWD 525.2m | TWD 211.9m | TWD 416.0m | TWD 517.7m |
| Net income | TWD 568.3m | TWD 826.1m | TWD 1.07bn | TWD 266.6m | TWD 782.9m | TWD 392.6m | TWD 436.7m | TWD 300.6m | TWD 340.9m | TWD 391.8m |
| Diluted earnings per share | 2.13 | 3.09 | 4.80 | 1.20 | 3.52 | 1.75 | 1.99 | 1.32 | 1.50 | 1.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 9.10bn | TWD 8.29bn | TWD 7.48bn | TWD 7.39bn | TWD 8.13bn | TWD 6.78bn | TWD 6.30bn | TWD 5.73bn | TWD 6.00bn | TWD 5.98bn |
| Cash and short-term investments | TWD 1.23bn | TWD 771.7m | TWD 1.63bn | TWD 685.6m | TWD 710.4m | TWD 408.1m | TWD 486.5m | TWD 565.7m | TWD 544.8m | TWD 672.4m |
| Total liabilities | TWD 4.61bn | TWD 3.70bn | TWD 3.41bn | TWD 4.18bn | TWD 4.51bn | TWD 3.63bn | TWD 3.17bn | TWD 2.71bn | TWD 2.65bn | TWD 2.76bn |
| Debt | TWD 3.49bn | TWD 2.86bn | TWD 2.24bn | TWD 3.18bn | TWD 3.32bn | TWD 2.73bn | TWD 2.32bn | TWD 1.73bn | TWD 1.65bn | TWD 1.75bn |
| Shareholders' equity | TWD 4.48bn | TWD 4.58bn | TWD 4.07bn | TWD 3.20bn | TWD 3.62bn | TWD 3.14bn | TWD 3.13bn | TWD 3.01bn | TWD 3.21bn | TWD 3.07bn |
| Shares outstanding | 267m | 267m | 223m | 223m | 222m | 224m | 219m | 228m | 228m | 238m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 463.7m | −TWD 197.4m | TWD 1.50bn | TWD 1.14bn | TWD 175.9m | −TWD 47.9m | TWD 617.3m | TWD 375.8m | TWD 212.6m | TWD 555.7m |
| Capital spending | −TWD 93.6m | −TWD 118.5m | −TWD 124.4m | −TWD 94.3m | −TWD 95.6m | −TWD 42.8m | −TWD 226.7m | −TWD 50.7m | −TWD 34.0m | −TWD 91.7m |
| Free cash flow | −TWD 557.3m | −TWD 315.9m | TWD 1.38bn | TWD 1.04bn | TWD 80.3m | −TWD 90.7m | TWD 390.6m | TWD 325.1m | TWD 178.6m | TWD 463.9m |
| Dividends paid | −TWD 587.5m | −TWD 445.1m | −TWD 222.5m | −TWD 667.6m | −TWD 378.3m | −TWD 411.7m | −TWD 311.5m | −TWD 327.3m | −TWD 189.2m | −TWD 189.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.03bn | TWD 1.02bn | TWD 1.01bn | TWD 1.60bn | TWD 1.05bn | TWD 1.09bn | TWD 1.17bn | TWD 1.23bn |
| Gross profit | TWD 251.6m | TWD 217.9m | TWD 193.2m | TWD 301.2m | TWD 207.2m | TWD 177.8m | TWD 172.7m | TWD 178.8m |
| Operating income | TWD 176.6m | TWD 150.6m | TWD 121.2m | TWD 207.5m | TWD 140.4m | TWD 110.8m | TWD 99.9m | TWD 109.0m |
| Net income | TWD 164.2m | TWD 107.2m | TWD 125.1m | TWD 156.6m | TWD 129.4m | TWD 157.3m | TWD 66.2m | TWD 191.1m |
| Diluted earnings per share | 0.62 | 0.40 | 0.47 | 0.59 | 0.48 | 0.59 | 0.25 | 0.72 |
| Cash from operations | TWD 38.0m | TWD 288.0m | TWD 437.0m | TWD 509.0m | −TWD 1.33bn | TWD 169.0m | −TWD 192.0m | TWD 82.0m |
| Capital spending | — | −TWD 103.0m | −TWD 26.0m | −TWD 46.0m | −TWD 33.0m | −TWD 21.0m | −TWD 51.0m | −TWD 10.0m |
| Free cash flow | — | TWD 185.0m | TWD 411.0m | TWD 463.0m | −TWD 1.36bn | TWD 148.0m | −TWD 243.0m | TWD 72.0m |
| Total assets | TWD 9.39bn | TWD 9.02bn | TWD 9.10bn | TWD 9.41bn | TWD 9.78bn | TWD 8.59bn | TWD 8.29bn | TWD 8.20bn |
| Cash and short-term investments | TWD 1.31bn | TWD 1.28bn | TWD 1.23bn | TWD 1.10bn | TWD 960.6m | TWD 903.2m | TWD 771.7m | TWD 789.7m |
| Debt | TWD 3.96bn | TWD 3.34bn | TWD 3.55bn | TWD 4.00bn | TWD 3.77bn | TWD 2.56bn | TWD 2.44bn | TWD 2.42bn |
| Shareholders' equity | TWD 4.26bn | TWD 4.09bn | TWD 4.48bn | TWD 4.33bn | TWD 4.22bn | TWD 4.74bn | TWD 4.58bn | TWD 4.50bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 15.2% | 12.0% | 6.4% | 13.1% | 9.7% | — | — | — | — | — | — |
| Operating margin | 8.0% | 17.6% | 18.4% | 4.4% | 15.0% | 9.4% | — | — | — | — | — | — |
| Net margin | 12.0% | 15.8% | 15.2% | 4.0% | 11.9% | 7.7% | — | — | — | — | — | — |
| Return on equity | 12.7% | 18.0% | 26.3% | 8.3% | 21.6% | 12.5% | — | — | — | — | — | — |
| Return on assets | 6.2% | 10.0% | 14.3% | 3.6% | 9.6% | 5.8% | — | — | — | — | — | — |
| Free cash flow yield | -5.8% | -1.2% | 30.4% | 23.0% | 5.1% | -0.1% | — | — | — | — | — | — |
| Revenue growth | -9.5% | -25.2% | 5.8% | 1.0% | 29.3% | 13.2% | — | — | — | — | — | — |
| Earnings growth | -31.2% | -22.6% | 300.5% | -65.9% | 99.4% | -10.1% | — | — | — | — | — | — |
| Current ratio | 1.57x | 1.73x | 1.79x | 1.25x | 1.38x | 1.44x | — | — | — | — | — | — |
| Debt to equity | 0.78x | 0.53x | 0.47x | 0.91x | 0.85x | 0.67x | — | — | — | — | — | — |
| Equity ratio | 49.2% | 55.3% | 54.4% | 43.4% | 44.5% | 46.3% | — | — | — | — | — | — |
| Interest coverage | 9.93x | 22.04x | 20.72x | 5.18x | 20.00x | 9.82x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.5% | 0.5% | 0.2% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | -20.0% | 0.0% | -0.1% | 0.7% | -2.3% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -1.3% | 0.7% |
| Operating income | 6.2% | -3.5% | 30.9% |
| Net income | 28.7% | 7.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 12.4% | 12.1% | 12.3% |
| Operating margin | 9.1% | 7.4% | 9.1% | 8.4% |
| Net margin | 14.0% | 11.6% | 11.1% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 9.1 | 5.6 | 16.0 | 7.5 | 9.2 | 6.5 | 8.9 | 7.8 | 6.9 |
| Price to sales | 1.3 | 1.4 | 0.8 | 0.6 | 0.9 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 16 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 2.20 | 1.667 | 0.833 | 2.50 | 1.417 | 1.542 | 1.167 |
- 6-for-5 split · 30 Jul 2024
- 27-for-25 split · 16 Aug 2011
- 11-for-10 split · 13 Aug 2010
- 1.1-for-1 split · 25 Aug 2009
- 11-for-10 split · 22 Aug 2006
- 1-to-1 reverse split · 25 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.