2
8.45
+1.81%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$63.1m
FY2017FY2025
Net income
$29.5m
FY2017FY2025
Free cash flow
$34.5m
FY2017FY2025
Shareholders' equity
$148.2m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $63.1m | $71.7m | $69.7m | $76.1m | $113.8m | $48.9m | $9.1m | — | — |
| Operating income | $36.7m | $83.7m | $37.7m | $41.5m | $80.4m | $21.1m | $900,000 | −$736,900 | −$426,000 |
| Net income | $29.5m | $76.3m | $25.6m | $31.9m | $70.8m | $11.1m | −$400,000 | −$775,300 | −$418,000 |
| Diluted earnings per share | 1.29 | 3.34 | 1.13 | 1.42 | 3.14 | 0.50 | -0.02 | -0.05 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $270.2m | $266.6m | $376.1m | $379.8m | $390.6m | $395.7m | $283.1m | $68.8m | $15.0m |
| Cash and short-term investments | — | $16.1m | $34.7m | $21.3m | $24.0m | $19.9m | $20.1m | $282,700 | $6.1m |
| Total liabilities | $121.8m | $114.7m | $215.1m | $223.9m | $238.9m | $253.6m | $145.0m | $477,200 | $108,600 |
| Debt | — | $110.1m | $203.9m | $218.0m | $232.0m | $246.0m | $140.1m | — | $50,000 |
| Shareholders' equity | $148.2m | $151.8m | $161.0m | $155.9m | $151.7m | $142.1m | $138.1m | $68.3m | $14.9m |
| Shares outstanding | 23m | 23m | 23m | 22m | 23m | 22m | 22m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $34.5m | $44.7m | $41.2m | $42.3m | $83.5m | $21.8m | $5.1m | −$501,100 | −$24,400 |
| Capital spending | — | −$2.6m | — | — | — | −$124.0m | −$125.4m | −$59.5m | −$35.4m |
| Free cash flow | $34.5m | $42.1m | $41.2m | $42.3m | $83.5m | −$102.2m | −$120.3m | −$60.0m | −$35.4m |
| Dividends paid | −$28.6m | −$86.0m | −$14.5m | −$35.9m | −$64.9m | −$5.3m | −$3.0m | −$3.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $11.9m | $22.0m | $19.0m | $13.3m | $8.8m | $14.4m | $19.5m |
| Operating income | −$300,000 | $8.1m | $15.8m | $13.5m | $7.2m | $2.0m | $7.4m | $12.5m |
| Net income | $29.8m | $154.1m | $13.8m | $99.0m | $5.7m | $200,000 | $5.1m | $11.6m |
| Diluted earnings per share | 1.30 | 6.74 | 0.60 | 4.33 | 0.25 | 0.01 | 0.22 | 0.51 |
| Cash from operations | −$1.0m | $4.0m | $15.0m | $126.0m | $3.0m | $3.0m | $6.0m | $14.0m |
| Total assets | $6.0m | $316.5m | $270.2m | $2.62bn | $266.4m | $269.2m | $266.6m | $274.1m |
| Cash and short-term investments | — | — | — | $152.7m | $14.6m | $16.8m | $16.1m | $21.2m |
| Debt | — | — | — | $596.3m | $110.4m | $110.3m | $110.1m | $110.0m |
| Shareholders' equity | $5.3m | $291.9m | $148.2m | $1.47bn | $149.5m | $150.0m | $151.8m | $157.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.1% | 5.2% | — |
| Operating income | -4.0% | 11.7% | — |
| Net income | -2.6% | 21.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 3.3 | 10.6 | 6.3 | 3.5 | 11.4 | -465.1 | -188.4 | -159.2 |
| Price to sales | 5.2 | 3.5 | 3.9 | 2.6 | 2.1 | 2.6 | 20.4 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.266 | 1.252 | 2.552 | 0.82 | 1.006 | 0.346 | 0.28 | 0.135 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.