F 
34.60
+6.13%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.91bn
FY2016FY2025
Net income
TWD 121.5m
FY2016FY2025
Free cash flow
TWD 116.3m
FY2016FY2025
Shareholders' equity
TWD 9.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.91bn | TWD 3.13bn | TWD 2.65bn | TWD 2.90bn | TWD 3.22bn | TWD 2.26bn | TWD 2.54bn | TWD 3.11bn | TWD 3.05bn | TWD 2.50bn |
| Gross profit | −TWD 11.8m | TWD 118.3m | −TWD 11.2m | −TWD 48.5m | TWD 322.3m | −TWD 21.2m | −TWD 91.6m | TWD 44.0m | TWD 224.4m | −TWD 51.3m |
| Operating income | −TWD 75.3m | TWD 56.1m | TWD 32.7m | TWD 190.7m | TWD 473.1m | TWD 88.8m | −TWD 91.7m | TWD 84.3m | TWD 179.4m | −TWD 114.0m |
| Net income | TWD 121.5m | TWD 265.6m | −TWD 9.5m | TWD 196.9m | TWD 422.7m | TWD 79.2m | −TWD 99.3m | TWD 85.3m | TWD 269.9m | −TWD 159.3m |
| Diluted earnings per share | 0.34 | 0.74 | -0.03 | 0.55 | 1.17 | 0.22 | -0.28 | 0.24 | 0.71 | -0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 11.63bn | TWD 9.05bn | TWD 7.94bn | TWD 6.55bn | TWD 8.29bn | TWD 6.04bn | TWD 5.30bn | TWD 5.15bn | TWD 6.03bn | TWD 5.13bn |
| Cash and short-term investments | TWD 101.7m | TWD 139.2m | TWD 68.6m | TWD 127.4m | TWD 236.9m | TWD 298.1m | TWD 585.7m | TWD 462.4m | TWD 439.4m | TWD 597.6m |
| Total liabilities | TWD 1.91bn | TWD 1.88bn | TWD 1.96bn | TWD 2.03bn | TWD 1.84bn | TWD 1.49bn | TWD 1.62bn | TWD 1.53bn | TWD 1.95bn | TWD 1.96bn |
| Debt | TWD 1.47bn | TWD 1.43bn | TWD 1.55bn | TWD 1.61bn | TWD 1.25bn | TWD 1.04bn | TWD 1.19bn | TWD 1.04bn | TWD 1.46bn | TWD 1.50bn |
| Shareholders' equity | TWD 9.71bn | TWD 7.17bn | TWD 5.98bn | TWD 4.52bn | TWD 6.44bn | TWD 4.55bn | TWD 3.68bn | TWD 3.63bn | TWD 4.08bn | TWD 3.17bn |
| Shares outstanding | 360m | 360m | 360m | 360m | 360m | 360m | 360m | 360m | 378m | 360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 197.3m | TWD 296.3m | TWD 198.3m | −TWD 6.9m | TWD 57.8m | TWD 14.6m | TWD 66.7m | TWD 555.4m | −TWD 116.2m | −TWD 168.0m |
| Capital spending | −TWD 81.1m | −TWD 86.7m | −TWD 50.7m | −TWD 79.1m | −TWD 104.3m | −TWD 161.5m | −TWD 132.2m | −TWD 31.3m | −TWD 55.9m | −TWD 55.1m |
| Free cash flow | TWD 116.3m | TWD 209.5m | TWD 147.6m | −TWD 86.0m | −TWD 46.6m | −TWD 146.9m | −TWD 65.5m | TWD 524.1m | −TWD 172.1m | −TWD 223.1m |
| Dividends paid | −TWD 181.8m | −TWD 448,000 | −TWD 142.7m | −TWD 356.3m | −TWD 286.4m | −TWD 286.4m | −TWD 286.4m | −TWD 286.4m | — | −TWD 320,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 891.8m | TWD 799.1m | TWD 708.2m | TWD 795.2m | TWD 785.1m | TWD 616.7m | TWD 791.2m | TWD 796.6m |
| Gross profit | TWD 118.4m | TWD 89.7m | TWD 21.2m | −TWD 446,000 | −TWD 43.1m | TWD 10.5m | TWD 2.2m | TWD 33.8m |
| Operating income | TWD 101.7m | TWD 74.1m | TWD 6.3m | −TWD 17.0m | −TWD 61.6m | −TWD 471,000 | −TWD 12.4m | TWD 23.1m |
| Net income | TWD 98.0m | TWD 76.7m | TWD 975,000 | TWD 194.8m | −TWD 67.6m | −TWD 6.6m | −TWD 4.6m | TWD 216.6m |
| Diluted earnings per share | 0.27 | 0.21 | 0.00 | 0.54 | -0.19 | -0.02 | -0.01 | 0.60 |
| Cash from operations | −TWD 98.0m | −TWD 43.0m | −TWD 154.0m | TWD 275.0m | TWD 5.0m | TWD 73.0m | TWD 96.0m | TWD 368.0m |
| Capital spending | −TWD 85.0m | −TWD 24.0m | −TWD 6.0m | −TWD 21.0m | −TWD 28.0m | −TWD 25.0m | −TWD 36.0m | −TWD 8.0m |
| Free cash flow | −TWD 183.0m | −TWD 67.0m | −TWD 160.0m | TWD 254.0m | −TWD 23.0m | TWD 48.0m | TWD 60.0m | TWD 360.0m |
| Total assets | TWD 11.18bn | TWD 10.28bn | TWD 11.63bn | TWD 10.15bn | TWD 8.81bn | TWD 8.88bn | TWD 9.05bn | TWD 10.62bn |
| Cash and short-term investments | TWD 140.1m | TWD 115.3m | TWD 101.7m | TWD 119.3m | TWD 78.9m | TWD 95.8m | TWD 139.2m | TWD 138.7m |
| Debt | TWD 1.76bn | TWD 1.56bn | TWD 1.47bn | TWD 1.33bn | TWD 1.36bn | TWD 1.34bn | TWD 1.43bn | TWD 1.49bn |
| Shareholders' equity | TWD 8.76bn | TWD 8.29bn | TWD 9.71bn | TWD 8.38bn | TWD 6.86bn | TWD 7.11bn | TWD 7.17bn | TWD 8.70bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -0.4% | 3.8% | -0.4% | -1.7% | 10.0% | -0.9% |
| Operating margin | 5.3% | 1.8% | 1.2% | 6.6% | 14.7% | 3.9% |
| Net margin | 4.2% | 8.5% | -0.4% | 6.8% | 13.1% | 3.5% |
| Return on equity | 1.3% | 3.7% | -0.2% | 4.4% | 6.6% | 1.7% |
| Return on assets | 1.0% | 2.9% | -0.1% | 3.0% | 5.1% | 1.3% |
| Free cash flow yield | 2.0% | 2.7% | 1.8% | 0.5% | 1.1% | 1.2% |
| Revenue growth | -7.1% | 18.2% | -8.6% | -10.0% | 42.4% | -11.2% |
| Earnings growth | -54.2% | -2897.2% | -104.8% | -53.4% | 433.6% | -179.7% |
| Current ratio | 1.41x | 1.45x | 1.28x | 1.33x | 1.49x | 1.52x |
| Debt to equity | 0.15x | 0.20x | 0.26x | 0.35x | 0.20x | 0.23x |
| Equity ratio | 83.6% | 79.2% | 75.3% | 69.0% | 77.8% | 75.3% |
| Interest coverage | 6.11x | 2.02x | 1.21x | 11.70x | 71.51x | 11.43x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.1% | -0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | 5.1% | -1.0% |
| Operating income | — | — | -12.9% |
| Net income | -14.9% | 8.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.8% | 0.4% | 2.0% | 0.8% |
| Operating margin | -0.3% | 1.8% | 4.5% | 1.7% |
| Net margin | 6.4% | 5.0% | 6.3% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 142.8 | 50.3 | -1212.2 | 54.6 | 37.6 | 119.1 | -34.7 | 42.2 | 19.4 | -16.6 |
| Price to sales | 6.0 | 4.3 | 4.3 | 3.7 | 4.9 | 4.2 | 1.4 | 1.2 | 1.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 22 Jul 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.40 | 1.00 | 0.80 | 0.40 | 0.50 | 1.10 | 0.60 |
- 1.005-for-1 split · 6 Aug 2003
- 1.04-for-1 split · 10 Aug 2000
- 21-for-20 split · 10 Aug 1999
- 21-for-20 split · 21 Jul 1998
- 21-for-20 split · 12 Aug 1997
- 21-for-20 split · 14 Aug 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.