T 
1,171
+0.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.25bn
FY2016FY2025
Net income
¥1.13bn
FY2016FY2025
Free cash flow
¥844.5m
FY2016FY2025
Shareholders' equity
¥36.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.25bn | ¥26.17bn | ¥26.39bn | ¥24.40bn | ¥22.70bn | ¥21.87bn | ¥22.32bn | ¥22.63bn | ¥21.92bn | ¥21.86bn |
| Gross profit | ¥5.24bn | ¥4.87bn | ¥4.80bn | ¥4.91bn | ¥4.73bn | ¥4.38bn | ¥4.76bn | ¥4.86bn | ¥5.01bn | ¥4.58bn |
| Research and development | ¥222.2m | ¥211.2m | ¥239.2m | ¥245.5m | ¥240.8m | ¥233.7m | ¥221.9m | ¥235.4m | ¥224.6m | ¥223.0m |
| Operating income | ¥1.31bn | ¥1.06bn | ¥1.06bn | ¥1.23bn | ¥964.9m | ¥736.4m | ¥1.20bn | ¥1.29bn | ¥1.54bn | ¥1.33bn |
| Net income | ¥1.13bn | ¥950.0m | ¥966.3m | ¥931.9m | ¥831.7m | ¥527.9m | ¥1.01bn | ¥1.12bn | ¥1.18bn | ¥973.6m |
| Diluted earnings per share | 48.61 | 40.81 | 41.51 | 40.04 | 10.33 | 22.68 | 43.29 | 48.22 | 50.64 | 41.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥46.47bn | ¥45.50bn | ¥42.52bn | ¥41.59bn | ¥40.01bn | ¥38.98bn | ¥40.57bn | ¥40.39bn | ¥40.32bn | ¥39.18bn |
| Cash and short-term investments | ¥12.02bn | ¥12.63bn | ¥10.60bn | ¥10.74bn | ¥12.14bn | ¥10.40bn | ¥12.12bn | ¥12.42bn | ¥10.11bn | ¥11.98bn |
| Total liabilities | ¥9.68bn | ¥9.57bn | ¥8.04bn | ¥8.05bn | ¥8.10bn | ¥7.09bn | ¥7.99bn | ¥8.72bn | ¥8.28bn | ¥8.75bn |
| Debt | ¥2.79bn | ¥3.36bn | ¥2.42bn | ¥2.91bn | ¥3.42bn | ¥2.55bn | ¥2.96bn | ¥3.52bn | ¥2.74bn | ¥3.07bn |
| Shareholders' equity | ¥36.76bn | ¥35.91bn | ¥34.46bn | ¥33.52bn | ¥31.88bn | ¥31.87bn | ¥32.55bn | ¥31.63bn | ¥32.00bn | ¥30.40bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 81m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.10bn | ¥1.92bn | ¥1.68bn | −¥47.6m | ¥1.78bn | ¥1.06bn | ¥1.11bn | ¥1.49bn | ¥1.01bn | ¥3.39bn |
| Capital spending | −¥2.26bn | −¥581.2m | −¥812.6m | −¥451.4m | −¥560.8m | −¥444.4m | −¥421.1m | −¥460.4m | −¥599.7m | −¥1.22bn |
| Free cash flow | ¥844.5m | ¥1.34bn | ¥869.0m | −¥499.0m | ¥1.22bn | ¥611.0m | ¥693.8m | ¥1.02bn | ¥413.5m | ¥2.17bn |
| Dividends paid | −¥966.9m | −¥401.7m | −¥354.5m | −¥325.9m | −¥325.9m | −¥325.8m | −¥325.9m | −¥349.1m | −¥302.9m | −¥279.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.74bn | ¥6.40bn | ¥6.73bn | ¥6.10bn | ¥7.01bn | ¥6.41bn | ¥6.76bn | ¥6.04bn |
| Gross profit | ¥1.38bn | ¥1.33bn | ¥1.39bn | ¥1.14bn | ¥1.41bn | ¥1.30bn | ¥1.32bn | ¥1.07bn |
| Operating income | ¥409.6m | ¥360.2m | ¥368.4m | ¥162.8m | ¥424.7m | ¥355.9m | ¥350.6m | ¥155.7m |
| Net income | ¥461.4m | ¥241.9m | ¥322.0m | ¥112.2m | ¥432.2m | ¥265.8m | ¥250.1m | ¥173.7m |
| Diluted earnings per share | 19.81 | 10.38 | 13.82 | 4.82 | 18.56 | 11.41 | 10.74 | 7.46 |
| Total assets | ¥46.92bn | ¥45.61bn | ¥46.47bn | ¥44.80bn | ¥44.65bn | ¥44.05bn | ¥45.50bn | ¥45.14bn |
| Cash and short-term investments | ¥11.65bn | ¥11.24bn | ¥12.02bn | ¥12.13bn | ¥13.32bn | ¥12.28bn | ¥12.63bn | ¥12.13bn |
| Debt | ¥2.54bn | ¥1.53bn | ¥2.79bn | ¥1.43bn | ¥3.02bn | ¥1.43bn | ¥1.47bn | ¥1.36bn |
| Shareholders' equity | ¥37.16bn | ¥36.26bn | ¥36.76bn | ¥35.93bn | ¥35.16bn | ¥34.79bn | ¥35.91bn | ¥35.92bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.9% | 18.6% | 18.2% | 20.1% | 20.9% | 20.0% |
| Operating margin | 5.0% | 4.1% | 4.0% | 5.1% | 4.3% | 3.4% |
| Net margin | 4.3% | 3.6% | 3.7% | 3.8% | 3.7% | 2.4% |
| Return on equity | 3.1% | 2.6% | 2.8% | 2.8% | 2.6% | 1.7% |
| Return on assets | 2.4% | 2.1% | 2.3% | 2.2% | 2.1% | 1.4% |
| Free cash flow yield | 20.6% | 9.6% | 9.6% | 1.6% | 2.6% | 5.8% |
| Revenue growth | 0.3% | -0.8% | 8.1% | 7.5% | 3.8% | -2.0% |
| Earnings growth | 19.2% | -1.7% | 3.7% | 12.0% | 57.5% | -47.6% |
| Current ratio | 4.83x | 5.59x | 4.52x | 5.40x | 5.41x | 4.45x |
| Debt to equity | 0.08x | 0.09x | 0.07x | 0.09x | 0.11x | 0.08x |
| Equity ratio | 79.1% | 78.9% | 81.0% | 80.6% | 79.7% | 81.7% |
| Interest coverage | 35.46x | 47.54x | 66.58x | 65.00x | 57.10x | 41.26x |
| R&D as a share of sales | 0.8% | 0.8% | 0.9% | 1.0% | 1.1% | 1.1% |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | 71.1% | -245.9% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 3.7% | 1.5% |
| Operating income | 2.1% | 12.2% | 1.5% |
| Net income | 6.7% | 16.5% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 19.2% | 19.6% | 20.3% |
| Operating margin | 4.5% | 4.5% | 4.3% | 5.0% |
| Net margin | 4.0% | 3.9% | 3.6% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 18.5 | 15.7 | 14.8 | 64.7 | 40.8 | 20.5 | 16.5 | 19.6 | 18.6 |
| Price to sales | 0.9 | 0.7 | 0.6 | 0.6 | 2.4 | 1.0 | 0.9 | 0.8 | 1.1 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 17.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.