S 
9,510
-1.14%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩4.51trn
FY2016FY2025
Net income
₩59.99bn
FY2016FY2025
Free cash flow
−₩94.49bn
FY2016FY2025
Shareholders' equity
₩1.17trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.51trn | ₩4.04trn | ₩3.57trn | ₩2.85trn | ₩2.18trn | ₩1.96trn | ₩1.98trn | ₩1.91trn | ₩2.01trn | ₩2.40trn |
| Gross profit | ₩647.19bn | ₩631.33bn | ₩545.72bn | ₩451.72bn | ₩297.12bn | ₩239.51bn | ₩208.81bn | ₩172.88bn | ₩133.39bn | ₩243.57bn |
| Research and development | ₩11.93bn | ₩10.40bn | ₩7.95bn | ₩7.15bn | ₩7.20bn | ₩5.94bn | — | — | ₩228.0m | ₩1.37bn |
| Operating income | ₩124.04bn | ₩223.44bn | ₩217.54bn | ₩150.73bn | ₩66.39bn | ₩48.46bn | ₩21.88bn | ₩24.95bn | −₩17.92bn | ₩107.83bn |
| Net income | ₩59.99bn | ₩147.29bn | ₩157.77bn | ₩55.68bn | ₩26.29bn | −₩41.28bn | −₩46.52bn | −₩6.61bn | ₩34.15bn | ₩91.40bn |
| Diluted earnings per share | 2,220.05 | 5,450.75 | 5,838.56 | 2,060.33 | 973.01 | -1,527.64 | -1,721.52 | -244.58 | 1,263.72 | 3,382.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.21trn | ₩2.95trn | ₩2.36trn | ₩1.93trn | ₩1.79trn | ₩1.80trn | ₩1.82trn | ₩1.70trn | ₩1.76trn | ₩1.80trn |
| Total liabilities | ₩1.97trn | ₩1.79trn | ₩1.43trn | ₩1.17trn | ₩1.09trn | ₩1.17trn | ₩1.20trn | ₩1.03trn | ₩1.09trn | ₩1.12trn |
| Debt | ₩339.91bn | ₩264.21bn | ₩219.26bn | ₩157.39bn | ₩195.60bn | ₩235.10bn | ₩601.27bn | ₩518.58bn | ₩509.78bn | ₩525.61bn |
| Shareholders' equity | ₩1.17trn | ₩1.10trn | ₩881.63bn | ₩721.76bn | ₩664.42bn | ₩602.92bn | ₩611.05bn | ₩654.47bn | ₩666.87bn | ₩668.38bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩164.09bn | ₩266.71bn | ₩189.65bn | ₩217.71bn | ₩188.12bn | ₩115.30bn | ₩191.60bn | −₩30.25bn | ₩140.87bn | ₩116.46bn |
| Capital spending | −₩258.58bn | −₩410.81bn | −₩261.81bn | −₩95.24bn | −₩106.98bn | −₩126.39bn | −₩325.90bn | −₩180.05bn | −₩138.49bn | −₩160.04bn |
| Free cash flow | −₩94.49bn | −₩144.10bn | −₩72.16bn | ₩122.47bn | ₩81.14bn | −₩11.09bn | −₩134.30bn | −₩210.30bn | ₩2.38bn | −₩43.58bn |
| Dividends paid | −₩6.76bn | −₩5.40bn | −₩5.50bn | −₩5.42bn | −₩3.93bn | −₩2.70bn | −₩2.70bn | −₩4.05bn | −₩5.25bn | −₩5.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.25trn | ₩1.19trn | ₩1.14trn | ₩1.10trn | ₩1.21trn | ₩1.06trn | ₩1.07trn | ₩1.01trn |
| Gross profit | ₩176.57bn | ₩220.22bn | ₩154.06bn | ₩209.16bn | ₩170.51bn | ₩157.14bn | ₩157.03bn | ₩173.51bn |
| Operating income | ₩62.14bn | ₩76.43bn | ₩12.71bn | ₩66.71bn | ₩52.95bn | ₩38.67bn | — | ₩56.01bn |
| Net income | ₩32.83bn | ₩47.55bn | −₩1.75bn | ₩48.80bn | −₩3.55bn | ₩16.50bn | ₩47.75bn | ₩19.15bn |
| Diluted earnings per share | 1,214.73 | 1,759.52 | -64.87 | 1,805.70 | -131.24 | 610.46 | 1,766.95 | 708.81 |
| Cash from operations | ₩135.70bn | ₩22.52bn | ₩10.34bn | ₩67.30bn | ₩83.25bn | ₩3.21bn | ₩81.57bn | ₩43.66bn |
| Capital spending | −₩71.61bn | −₩41.17bn | −₩72.82bn | −₩48.02bn | −₩94.83bn | −₩42.90bn | −₩126.82bn | −₩91.91bn |
| Free cash flow | ₩64.08bn | −₩18.65bn | −₩62.48bn | ₩19.27bn | −₩11.59bn | −₩39.70bn | −₩45.25bn | −₩48.25bn |
| Total assets | ₩3.43trn | ₩3.40trn | ₩3.21trn | ₩3.13trn | ₩3.07trn | ₩3.09trn | ₩2.95trn | ₩2.76trn |
| Debt | ₩350.56bn | ₩330.51bn | ₩339.91bn | ₩333.22bn | ₩324.68bn | ₩264.77bn | ₩264.21bn | ₩249.76bn |
| Shareholders' equity | ₩1.30trn | ₩1.25trn | ₩1.17trn | ₩1.15trn | ₩1.07trn | ₩1.12trn | ₩1.10trn | ₩995.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 18.1% | 7.0% |
| Operating income | -6.3% | 20.7% | 0.5% |
| Net income | 2.5% | — | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.0% | 15.2% | 14.7% | 12.9% |
| Operating margin | 4.1% | 4.8% | 4.3% | 3.7% |
| Net margin | 2.4% | 2.8% | 2.1% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 2.2 | 3.3 | 3.8 | 7.3 | -4.8 | -2.9 | -18.2 | 8.0 | 4.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 200.00 | 150.00 | 150.00 | 100.00 | 100.00 | 100.00 | 150.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.