K 
31.10
+1.63%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.82bn
FY2016FY2025
Net income
TWD 130.0m
FY2016FY2025
Free cash flow
TWD 145.8m
FY2016FY2025
Shareholders' equity
TWD 3.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.82bn | TWD 1.46bn | TWD 1.46bn | TWD 2.22bn | TWD 1.55bn | TWD 962.5m | TWD 1.14bn | TWD 1.41bn | TWD 1.27bn | TWD 1.13bn |
| Gross profit | TWD 297.1m | TWD 220.8m | TWD 201.5m | TWD 327.1m | TWD 194.6m | TWD 22.0m | −TWD 4.3m | −TWD 21.5m | −TWD 27.3m | TWD 15.6m |
| Operating income | TWD 161.6m | TWD 162.5m | TWD 88.6m | TWD 197.5m | TWD 110.5m | TWD 10.1m | −TWD 78.8m | −TWD 164.2m | −TWD 188.9m | −TWD 99.3m |
| Net income | TWD 130.0m | TWD 48.7m | TWD 432.8m | TWD 112.2m | TWD 42.1m | −TWD 32.8m | −TWD 169.4m | −TWD 176.4m | −TWD 224.5m | −TWD 146.1m |
| Diluted earnings per share | 0.68 | 0.26 | 2.27 | 0.56 | 0.21 | -0.16 | -0.82 | -0.96 | -1.00 | -0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 8.23bn | TWD 7.86bn | TWD 7.54bn | TWD 7.26bn | TWD 7.33bn | TWD 6.66bn | TWD 5.16bn | TWD 5.23bn | TWD 5.44bn | TWD 5.41bn |
| Cash and short-term investments | TWD 1.53bn | TWD 1.46bn | TWD 1.26bn | TWD 1.22bn | TWD 1.36bn | TWD 991.5m | TWD 735.8m | TWD 803.9m | TWD 777.3m | TWD 836.6m |
| Total liabilities | TWD 4.49bn | TWD 4.32bn | TWD 4.09bn | TWD 4.44bn | TWD 4.36bn | TWD 3.89bn | TWD 2.72bn | TWD 2.87bn | TWD 2.78bn | TWD 2.37bn |
| Debt | TWD 4.14bn | TWD 3.95bn | TWD 3.74bn | TWD 4.03bn | TWD 3.93bn | TWD 3.52bn | TWD 2.40bn | TWD 2.47bn | TWD 2.36bn | TWD 1.96bn |
| Shareholders' equity | TWD 3.74bn | TWD 3.54bn | TWD 3.45bn | TWD 2.82bn | TWD 2.97bn | TWD 2.77bn | TWD 2.44bn | TWD 2.37bn | TWD 2.65bn | TWD 3.05bn |
| Shares outstanding | 191m | 191m | 191m | 201m | 204m | 201m | 207m | 184m | 225m | 244m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 174.0m | TWD 211.6m | TWD 119.6m | TWD 124.5m | −TWD 108.6m | TWD 73.5m | −TWD 60.3m | −TWD 152.0m | −TWD 338.4m | −TWD 190.6m |
| Capital spending | −TWD 28.3m | −TWD 43.9m | −TWD 39.6m | −TWD 43.1m | −TWD 20.8m | −TWD 10.0m | −TWD 17.3m | −TWD 37.6m | −TWD 42.6m | −TWD 36.9m |
| Free cash flow | TWD 145.8m | TWD 167.8m | TWD 79.9m | TWD 81.4m | −TWD 129.4m | TWD 63.6m | −TWD 77.5m | −TWD 189.7m | −TWD 381.0m | −TWD 227.5m |
| Dividends paid | −TWD 94.9m | −TWD 189.6m | −TWD 99.8m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 471.7m | TWD 350.0m | TWD 360.4m | TWD 463.0m | TWD 537.2m | TWD 457.9m | TWD 367.9m | TWD 345.8m |
| Gross profit | TWD 76.2m | TWD 58.2m | TWD 62.0m | TWD 77.4m | TWD 86.9m | TWD 75.0m | TWD 44.6m | TWD 53.5m |
| Operating income | TWD 48.7m | TWD 34.3m | TWD 31.2m | TWD 75.3m | TWD 66.7m | TWD 32.4m | TWD 11.8m | TWD 49.0m |
| Net income | TWD 41.6m | TWD 23.9m | −TWD 644,000 | TWD 57.9m | TWD 62.2m | TWD 10.6m | −TWD 16.2m | TWD 31.3m |
| Diluted earnings per share | 0.22 | 0.13 | -0.00 | 0.30 | 0.33 | 0.06 | -0.08 | 0.16 |
| Cash from operations | −TWD 54.0m | −TWD 2.0m | TWD 51.0m | TWD 76.0m | TWD 108.0m | −TWD 48.0m | TWD 1.0m | TWD 70.0m |
| Capital spending | −TWD 5.0m | −TWD 9.0m | −TWD 6.0m | −TWD 2.0m | −TWD 11.0m | −TWD 8.0m | −TWD 14.0m | −TWD 9.0m |
| Free cash flow | −TWD 59.0m | −TWD 11.0m | TWD 45.0m | TWD 74.0m | TWD 97.0m | −TWD 56.0m | −TWD 13.0m | TWD 61.0m |
| Total assets | TWD 8.74bn | TWD 8.36bn | TWD 8.23bn | TWD 8.00bn | TWD 7.76bn | TWD 7.93bn | TWD 7.86bn | TWD 7.74bn |
| Cash and short-term investments | TWD 1.85bn | TWD 1.57bn | TWD 1.53bn | TWD 1.54bn | TWD 1.40bn | TWD 1.37bn | TWD 1.46bn | TWD 1.36bn |
| Debt | TWD 1.62bn | TWD 4.21bn | TWD 4.14bn | TWD 4.08bn | TWD 4.08bn | TWD 4.10bn | TWD 3.98bn | TWD 3.86bn |
| Shareholders' equity | TWD 4.12bn | TWD 3.77bn | TWD 3.74bn | TWD 3.56bn | TWD 3.25bn | TWD 3.46bn | TWD 3.54bn | TWD 3.56bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.3% | 15.1% | 13.8% | 14.8% | 12.5% | 2.3% |
| Operating margin | 13.1% | 11.1% | 34.3% | 8.8% | 7.1% | 1.0% |
| Net margin | 7.1% | 3.3% | 29.6% | 5.1% | 2.7% | -3.4% |
| Return on equity | 3.5% | 1.4% | 12.6% | 4.0% | 1.4% | -1.2% |
| Return on assets | 1.6% | 0.6% | 5.7% | 1.5% | 0.6% | -0.5% |
| Free cash flow yield | 3.5% | 4.4% | 2.7% | 2.7% | -1.4% | 1.4% |
| Revenue growth | 24.7% | -0.1% | -34.1% | 42.9% | 61.1% | -15.7% |
| Earnings growth | 166.8% | -88.7% | 285.8% | 166.4% | -228.4% | -80.6% |
| Current ratio | 1.21x | 1.09x | 1.15x | 0.62x | 0.66x | 0.54x |
| Debt to equity | 1.11x | 1.12x | 1.10x | 1.45x | 1.34x | 1.28x |
| Equity ratio | 45.4% | 45.0% | 45.7% | 38.8% | 40.5% | 41.6% |
| Interest coverage | 2.34x | 1.75x | 5.65x | 2.50x | 1.96x | 0.25x |
| Buybacks as a share of market value | 0.0% | 0.0% | 5.0% | 1.4% | -1.4% | 3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.4% | 13.6% | 3.8% |
| Operating income | -6.5% | 74.1% | — |
| Net income | 5.0% | — | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 15.1% | 13.3% | 7.3% |
| Operating margin | 9.9% | 8.8% | 7.7% | -0.1% |
| Net margin | 5.5% | 10.4% | 7.7% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.7 | 117.5 | 10.3 | 32.0 | 96.5 | -115.8 | -15.1 | -12.9 | -11.5 | -17.6 |
| Price to sales | 3.0 | 3.9 | 3.0 | 1.6 | 2.6 | 4.0 | 2.2 | 1.6 | 2.0 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 13 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2013 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.50 | 1.00 | 0.526 | 5.385 |
- 1000-to-650 reverse split · 13 Dec 2013
- 21-for-20 split · 4 Aug 1998
- 11-for-10 split · 22 Oct 1997
- 27-for-25 split · 5 Nov 1996
- 11-for-10 split · 25 Jan 1994
- 11-for-10 split · 2 Nov 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.