A 
14,750
+1.03%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩164.51bn
FY2016FY2025
Net income
₩3.61bn
FY2016FY2025
Free cash flow
−₩46.45bn
FY2016FY2025
Shareholders' equity
₩135.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩164.51bn | ₩106.55bn | ₩100.17bn | ₩164.25bn | ₩322.08bn | ₩292.36bn | ₩225.81bn | ₩110.26bn | ₩32.20bn | ₩22.67bn |
| Gross profit | ₩31.45bn | ₩18.50bn | ₩16.84bn | ₩26.36bn | ₩27.03bn | ₩23.94bn | ₩17.89bn | ₩18.00bn | ₩3.62bn | ₩794.6m |
| Research and development | — | — | — | — | — | — | — | — | — | ₩1.55bn |
| Operating income | ₩2.85bn | −₩16.99bn | −₩17.41bn | ₩3.26bn | ₩5.36bn | ₩9.57bn | ₩12.10bn | ₩9.00bn | −₩379.3m | −₩4.15bn |
| Net income | ₩3.61bn | −₩14.26bn | −₩16.03bn | ₩5.93bn | ₩15.11bn | ₩3.27bn | ₩8.00bn | ₩8.46bn | ₩170.3m | −₩4.06bn |
| Diluted earnings per share | 278.43 | -1,100.57 | -1,229.08 | 449.06 | 1,145.04 | 248.58 | 869.83 | 927.26 | 20.78 | -506.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩293.47bn | ₩244.89bn | ₩289.42bn | ₩234.06bn | ₩234.20bn | ₩220.32bn | ₩110.16bn | ₩76.85bn | ₩49.06bn | ₩48.09bn |
| Cash and short-term investments | — | ₩89.85bn | ₩128.75bn | ₩130.14bn | ₩54.91bn | ₩106.89bn | ₩48.55bn | ₩19.74bn | ₩26.90bn | ₩28.49bn |
| Total liabilities | ₩157.56bn | ₩113.72bn | ₩140.67bn | ₩68.06bn | ₩71.84bn | ₩73.88bn | ₩54.44bn | ₩27.99bn | ₩10.48bn | ₩13.58bn |
| Debt | ₩21.50bn | ₩60.04bn | ₩63.64bn | ₩49.76bn | ₩42.02bn | ₩45.18bn | ₩21.21bn | ₩9.75bn | ₩3.08bn | ₩6.94bn |
| Shareholders' equity | ₩135.45bn | ₩131.17bn | ₩147.36bn | ₩166.00bn | ₩162.35bn | ₩146.44bn | ₩55.73bn | ₩48.85bn | ₩38.58bn | ₩34.51bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 9m | 9m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩15.87bn | −₩13.54bn | ₩18.95bn | ₩32.09bn | ₩1.45bn | ₩12.13bn | ₩17.88bn | −₩8.42bn | ₩2.90bn | −₩1.87bn |
| Capital spending | −₩30.57bn | −₩13.14bn | −₩26.99bn | −₩1.55bn | −₩1.53bn | −₩45.03bn | −₩227.5m | −₩524.0m | −₩344.2m | −₩1.43bn |
| Free cash flow | −₩46.45bn | −₩26.68bn | −₩8.04bn | ₩30.55bn | −₩74.0m | −₩32.89bn | ₩17.65bn | −₩8.94bn | ₩2.56bn | −₩3.30bn |
| Dividends paid | — | — | — | −₩923.9m | −₩920.1m | −₩920.1m | −₩912.7m | −₩912.7m | −₩912.7m | −₩994.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩45.95bn | ₩36.03bn | ₩61.04bn | ₩36.81bn | ₩34.03bn | ₩32.64bn | ₩21.34bn | ₩34.42bn |
| Gross profit | ₩6.74bn | ₩6.89bn | ₩9.94bn | ₩9.53bn | ₩6.17bn | ₩7.72bn | ₩2.25bn | ₩6.98bn |
| Operating income | — | ₩793.2m | ₩2.76bn | ₩2.67bn | −₩1.02bn | −₩1.07bn | −₩7.10bn | −₩1.70bn |
| Net income | −₩6.77bn | ₩616.0m | ₩5.52bn | ₩2.93bn | −₩3.20bn | −₩1.65bn | −₩8.63bn | −₩4.20bn |
| Diluted earnings per share | -521.95 | 47.48 | 426.04 | 226.38 | -246.65 | -127.34 | -665.81 | -324.42 |
| Cash from operations | −₩30.63bn | ₩20.91bn | −₩12.17bn | ₩7.86bn | −₩834.0m | −₩10.73bn | −₩13.54bn | −₩21.20bn |
| Capital spending | −₩5.78bn | −₩20.51bn | −₩16.59bn | −₩1.69bn | −₩10.74bn | −₩1.55bn | −₩13.14bn | −₩6.46bn |
| Free cash flow | −₩36.41bn | ₩403.0m | −₩28.76bn | ₩6.18bn | −₩11.58bn | −₩12.28bn | −₩26.68bn | −₩27.66bn |
| Total assets | ₩421.69bn | ₩314.66bn | ₩293.47bn | ₩286.39bn | ₩249.74bn | ₩237.87bn | ₩244.89bn | ₩246.65bn |
| Cash and short-term investments | — | — | — | — | — | ₩77.91bn | ₩89.85bn | ₩89.39bn |
| Debt | ₩113.37bn | ₩21.50bn | ₩21.50bn | ₩10.60bn | ₩10.60bn | ₩58.98bn | ₩59.17bn | ₩59.25bn |
| Shareholders' equity | ₩180.33bn | ₩136.90bn | ₩135.45bn | ₩128.93bn | ₩125.92bn | ₩129.48bn | ₩131.17bn | ₩140.15bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.1% | 17.4% | 16.8% | 16.0% | 8.4% | 8.2% | — | — | — | — | — | — |
| Operating margin | 1.7% | -15.9% | -17.4% | 2.0% | 1.7% | 3.3% | — | — | — | — | — | — |
| Net margin | 2.2% | -13.4% | -16.0% | 3.6% | 4.7% | 1.1% | — | — | — | — | — | — |
| Return on equity | 2.7% | -10.9% | -10.9% | 3.6% | 9.3% | 2.2% | — | — | — | — | — | — |
| Return on assets | 1.2% | -5.8% | -5.5% | 2.5% | 6.5% | 1.5% | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 7.7% | -3.4% | 1.6% | -0.2% | — | — |
| Revenue growth | 54.4% | 6.4% | -39.0% | -49.0% | 10.2% | 29.5% | — | — | — | — | — | — |
| Earnings growth | -125.3% | -11.1% | -370.3% | -60.8% | 362.6% | -59.2% | — | — | — | — | — | — |
| Current ratio | 1.35x | 1.61x | 1.72x | 2.60x | 2.48x | 2.20x | — | — | — | — | — | — |
| Debt to equity | 0.16x | 0.44x | 0.41x | 0.29x | 0.25x | 0.29x | — | — | — | — | — | — |
| Equity ratio | 46.2% | 53.6% | 50.9% | 70.9% | 69.3% | 66.5% | — | — | — | — | — | — |
| Interest coverage | 1.31x | -6.12x | -6.89x | 2.55x | 6.79x | 7.00x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 6.8% | 4.6% | 3.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.8% | -11.4% | -2.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | -10.9% | 16.5% |
| Operating income | -4.3% | -21.5% | 3.8% |
| Net income | -15.3% | 2.0% | 3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 17.4% | 12.5% | 12.1% |
| Operating margin | -5.2% | -5.3% | -1.2% | 0.3% |
| Net margin | -3.9% | -3.9% | -0.2% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 121.6 | -14.5 | -26.3 | 27.4 | 21.1 | 122.5 | 19.3 | 9.5 | 428.8 | -10.1 |
| Price to sales | 2.7 | 1.9 | 4.2 | 1.0 | 1.0 | 1.4 | 0.7 | 0.7 | 2.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2020 | FY2018 | FY2015 | |
|---|---|---|---|---|
| Paid in the year | 70.00 | 70.00 | 90.041 | 125.00 |
- 2-for-1 split · 11 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.