Y 
6.38
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.28bn
FY2016FY2025
Net income
−TWD 1.19bn
FY2016FY2025
Free cash flow
−TWD 1.20bn
FY2016FY2025
Shareholders' equity
TWD 4.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.28bn | TWD 6.90bn | TWD 5.02bn | TWD 6.83bn | TWD 7.02bn | TWD 5.59bn | TWD 6.55bn | TWD 8.74bn | TWD 7.99bn | TWD 7.27bn |
| Gross profit | −TWD 630.3m | −TWD 527.3m | −TWD 467.7m | −TWD 66.5m | TWD 565.3m | −TWD 163.3m | −TWD 235.1m | TWD 391.5m | TWD 267.2m | TWD 198.2m |
| Research and development | — | — | TWD 49.8m | TWD 53.0m | — | — | — | — | — | — |
| Operating income | −TWD 817.7m | −TWD 893.3m | −TWD 850.0m | −TWD 559.0m | TWD 380.3m | −TWD 349.1m | −TWD 502.7m | TWD 153.0m | TWD 12.9m | −TWD 37.3m |
| Net income | −TWD 1.19bn | −TWD 1.08bn | −TWD 981.3m | −TWD 694.7m | TWD 13.2m | −TWD 470.1m | −TWD 642.2m | TWD 15.2m | −TWD 184.2m | −TWD 256.0m |
| Diluted earnings per share | -2.24 | -2.04 | -1.85 | -1.31 | 0.02 | -0.89 | -1.21 | 0.03 | -0.35 | -0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 12.35bn | TWD 12.67bn | TWD 12.22bn | TWD 11.76bn | TWD 13.15bn | TWD 12.94bn | TWD 23.56bn | TWD 20.33bn | TWD 18.08bn | TWD 15.60bn |
| Cash and short-term investments | TWD 532.4m | TWD 651.7m | TWD 836.8m | TWD 777.1m | TWD 646.1m | TWD 668.2m | TWD 1.10bn | TWD 841.4m | TWD 651.1m | TWD 747.5m |
| Total liabilities | TWD 8.12bn | TWD 7.35bn | TWD 6.40bn | TWD 4.97bn | TWD 5.70bn | TWD 5.51bn | TWD 17.19bn | TWD 14.42bn | TWD 14.86bn | TWD 12.18bn |
| Debt | TWD 7.23bn | TWD 6.89bn | TWD 6.08bn | TWD 4.67bn | TWD 5.37bn | TWD 5.26bn | TWD 16.39bn | TWD 13.71bn | TWD 13.16bn | TWD 11.24bn |
| Shareholders' equity | TWD 4.23bn | TWD 5.32bn | TWD 5.82bn | TWD 6.79bn | TWD 7.45bn | TWD 7.42bn | TWD 2.74bn | TWD 3.34bn | TWD 3.22bn | TWD 3.41bn |
| Shares outstanding | 531m | 531m | 531m | 531m | 531m | 531m | 531m | 531m | 531m | 531m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 640.3m | −TWD 614.3m | −TWD 519.7m | TWD 1.05bn | TWD 17.2m | −TWD 332.2m | −TWD 224.0m | TWD 153.6m | −TWD 899.9m | TWD 66.2m |
| Capital spending | −TWD 558.2m | −TWD 375.5m | −TWD 805.3m | −TWD 196.6m | −TWD 75.9m | −TWD 2.31bn | −TWD 3.34bn | −TWD 2.22bn | −TWD 1.69bn | −TWD 1.82bn |
| Free cash flow | −TWD 1.20bn | −TWD 989.9m | −TWD 1.33bn | TWD 853.8m | −TWD 58.7m | −TWD 2.64bn | −TWD 3.56bn | −TWD 2.07bn | −TWD 2.59bn | −TWD 1.75bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.21bn | TWD 1.05bn | TWD 971.2m | TWD 1.23bn | TWD 1.48bn | TWD 1.60bn | TWD 1.66bn | TWD 1.94bn |
| Gross profit | −TWD 60.3m | −TWD 90.4m | −TWD 285.6m | −TWD 113.0m | −TWD 150.9m | −TWD 75.4m | −TWD 160.2m | −TWD 101.3m |
| Operating income | −TWD 103.5m | −TWD 173.5m | −TWD 360.1m | −TWD 227.8m | −TWD 274.9m | −TWD 145.9m | −TWD 226.8m | −TWD 229.8m |
| Net income | −TWD 195.0m | −TWD 241.2m | −TWD 368.7m | −TWD 300.6m | −TWD 317.6m | −TWD 199.5m | −TWD 268.7m | −TWD 297.3m |
| Diluted earnings per share | -0.37 | -0.45 | -0.69 | -0.57 | -0.60 | -0.38 | -0.51 | -0.56 |
| Cash from operations | −TWD 52.0m | TWD 55.0m | −TWD 634.0m | TWD 331.0m | −TWD 19.0m | −TWD 331.0m | TWD 261.0m | −TWD 269.0m |
| Capital spending | −TWD 132.0m | −TWD 75.0m | −TWD 189.0m | −TWD 189.0m | −TWD 50.0m | −TWD 128.0m | −TWD 125.0m | −TWD 77.0m |
| Free cash flow | −TWD 184.0m | −TWD 20.0m | −TWD 823.0m | TWD 142.0m | −TWD 69.0m | −TWD 459.0m | TWD 136.0m | −TWD 346.0m |
| Total assets | TWD 12.03bn | TWD 12.20bn | TWD 12.35bn | TWD 12.06bn | TWD 12.50bn | TWD 12.83bn | TWD 12.67bn | TWD 12.45bn |
| Cash and short-term investments | TWD 551.0m | TWD 514.7m | TWD 532.4m | TWD 578.6m | TWD 586.4m | TWD 594.3m | TWD 651.7m | TWD 687.3m |
| Debt | TWD 3.35bn | TWD 7.17bn | TWD 7.30bn | TWD 6.78bn | TWD 7.43bn | TWD 7.37bn | TWD 6.98bn | TWD 7.13bn |
| Shareholders' equity | TWD 3.92bn | TWD 3.99bn | TWD 4.23bn | TWD 4.49bn | TWD 4.79bn | TWD 5.13bn | TWD 5.32bn | TWD 5.04bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -11.9% | -7.6% | -9.3% | -1.0% | 8.1% | -2.9% |
| Operating margin | -19.0% | -12.9% | -12.8% | -8.2% | 1.9% | -6.2% |
| Net margin | -22.5% | -15.7% | -19.6% | -10.2% | 0.2% | -8.4% |
| Return on equity | -28.1% | -20.4% | -16.9% | -10.2% | 0.2% | -6.3% |
| Return on assets | -9.6% | -8.6% | -8.0% | -5.9% | 0.1% | -3.6% |
| Free cash flow yield | -2.2% | -6.4% | 7.6% | 33.3% | 2.5% | 52.7% |
| Revenue growth | -23.4% | 37.6% | -26.6% | -2.7% | 25.6% | -14.7% |
| Earnings growth | 9.4% | 10.5% | 41.3% | -5378.5% | -102.8% | -26.8% |
| Current ratio | 0.41x | 0.62x | 0.92x | 0.78x | 0.87x | 0.84x |
| Debt to equity | 1.73x | 1.31x | 1.06x | 0.70x | 0.73x | 0.72x |
| Equity ratio | 34.2% | 42.0% | 47.6% | 57.8% | 56.7% | 57.4% |
| Interest coverage | -5.12x | -4.66x | -4.25x | -4.41x | 1.13x | -2.64x |
| R&D as a share of sales | — | — | 1.0% | 0.8% | — | — |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -1.1% | -3.4% |
| Operating income | 13.5% | 18.6% | 11.7% |
| Net income | 19.5% | 20.3% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -9.5% | -7.0% | -3.5% | -1.0% |
| Operating margin | -14.0% | -13.0% | -8.4% | -5.0% |
| Net margin | -18.6% | -16.4% | -12.0% | -8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | -4.6 | -7.1 | -9.2 | — | -10.9 | -3.5 | 192.9 | -14.6 | -11.0 |
| Price to sales | 0.8 | 0.7 | 1.4 | 0.9 | 1.6 | 0.9 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Oct 2011.
| FY2011 | |
|---|---|
| Paid in the year | 0.233 |
- 1000-to-841.434 reverse split · 27 Nov 2017
- 1.02-for-1 split · 5 Oct 2011
- 100-to-51.8003 reverse split · 12 Aug 2009
- 100-to-59.5595 reverse split · 26 Mar 2007
- 1.097-for-1 split · 12 Aug 1996
- 1.221-for-1 split · 8 Dec 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.