H 
21,900
+0.23%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩170.05bn
FY2016FY2025
Net income
₩51.79bn
FY2016FY2025
Free cash flow
₩37.13bn
FY2016FY2025
Shareholders' equity
₩299.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩170.05bn | ₩161.87bn | ₩152.27bn | ₩123.17bn | ₩110.99bn | ₩98.48bn | ₩78.62bn | ₩64.83bn | ₩54.73bn | ₩47.13bn |
| Research and development | ₩9.44bn | ₩9.21bn | ₩10.09bn | ₩8.86bn | ₩8.93bn | ₩7.68bn | ₩5.62bn | ₩5.18bn | ₩4.25bn | ₩4.69bn |
| Operating income | ₩42.33bn | ₩43.14bn | ₩37.31bn | ₩33.85bn | ₩13.83bn | ₩16.58bn | ₩12.20bn | ₩10.69bn | ₩12.41bn | ₩11.26bn |
| Net income | ₩51.79bn | ₩39.26bn | ₩24.82bn | ₩21.09bn | ₩9.06bn | ₩15.08bn | ₩10.42bn | ₩9.21bn | ₩11.94bn | ₩10.27bn |
| Diluted earnings per share | 4,664.33 | 3,808.37 | 2,387.75 | 2,304.80 | 963.99 | 1,604.08 | 1,094.00 | 966.21 | 1,298.50 | 1,045.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩323.64bn | ₩249.75bn | ₩219.98bn | ₩227.14bn | ₩215.86bn | ₩175.65bn | ₩138.42bn | ₩128.28bn | ₩129.74bn | ₩131.16bn |
| Cash and short-term investments | — | ₩110.32bn | ₩80.25bn | ₩90.72bn | ₩54.35bn | ₩43.66bn | ₩19.10bn | ₩29.94bn | ₩38.02bn | ₩59.76bn |
| Total liabilities | ₩24.05bn | ₩21.22bn | ₩21.91bn | ₩88.03bn | ₩89.87bn | ₩55.58bn | ₩26.32bn | ₩22.14bn | ₩21.82bn | ₩22.05bn |
| Debt | — | ₩2.96bn | ₩2.70bn | ₩35.64bn | ₩32.73bn | ₩21.05bn | ₩1.72bn | ₩3.94bn | ₩10.00bn | ₩10.60bn |
| Shareholders' equity | ₩299.59bn | ₩228.53bn | ₩198.06bn | ₩139.11bn | ₩125.99bn | ₩120.07bn | ₩112.10bn | ₩106.13bn | ₩107.92bn | ₩109.11bn |
| Shares outstanding | 11m | 10m | 10m | 9m | 9m | 9m | 10m | 10m | 9m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩45.15bn | ₩50.74bn | ₩30.89bn | ₩38.15bn | ₩19.18bn | ₩23.76bn | ₩13.81bn | ₩23.80bn | ₩8.77bn | ₩7.61bn |
| Capital spending | −₩8.01bn | −₩8.67bn | −₩9.03bn | −₩7.28bn | −₩13.74bn | −₩17.69bn | −₩9.33bn | −₩12.98bn | −₩19.40bn | −₩22.40bn |
| Free cash flow | ₩37.13bn | ₩42.08bn | ₩21.86bn | ₩30.87bn | ₩5.44bn | ₩6.07bn | ₩4.48bn | ₩10.82bn | −₩10.63bn | −₩14.79bn |
| Dividends paid | −₩10.83bn | −₩5.95bn | −₩7.08bn | −₩3.76bn | −₩3.76bn | −₩4.76bn | −₩5.34bn | −₩5.16bn | −₩4.29bn | −₩2.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.42bn | ₩40.52bn | ₩46.02bn | ₩40.91bn | ₩42.98bn | ₩40.14bn | ₩37.47bn | ₩37.37bn |
| Operating income | ₩11.77bn | ₩8.91bn | — | ₩8.98bn | ₩10.38bn | ₩14.63bn | ₩10.19bn | ₩9.25bn |
| Net income | ₩2.45bn | ₩13.00bn | ₩7.81bn | ₩22.65bn | ₩7.89bn | ₩13.44bn | ₩11.30bn | ₩6.83bn |
| Diluted earnings per share | 220.43 | 1,171.06 | 703.35 | 2,201.94 | 761.61 | 1,301.90 | 1,096.11 | 662.90 |
| Cash from operations | ₩5.71bn | ₩8.02bn | ₩15.47bn | ₩9.71bn | ₩9.64bn | ₩10.33bn | ₩16.28bn | ₩14.48bn |
| Capital spending | −₩5.64bn | −₩743.0m | −₩4.00bn | −₩2.73bn | −₩409.0m | −₩872.0m | −₩1.51bn | −₩967.0m |
| Free cash flow | ₩72.0m | ₩7.28bn | ₩11.48bn | ₩6.97bn | ₩9.23bn | ₩9.45bn | ₩14.77bn | ₩13.52bn |
| Total assets | ₩334.64bn | ₩338.44bn | ₩323.64bn | ₩288.63bn | ₩268.75bn | ₩266.10bn | ₩249.75bn | ₩236.11bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩110.32bn | ₩95.95bn |
| Debt | — | — | — | — | — | — | ₩1.30bn | ₩842.0m |
| Shareholders' equity | ₩308.15bn | ₩310.60bn | ₩299.59bn | ₩265.23bn | ₩248.18bn | ₩238.81bn | ₩228.53bn | ₩217.07bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 24.9% | 26.7% | 24.5% | 27.5% | 12.5% | 16.8% | — | — | — |
| Net margin | 30.5% | 24.3% | 16.3% | 17.1% | 8.2% | 15.3% | — | — | — |
| Return on equity | 17.3% | 17.2% | 12.5% | 15.2% | 7.2% | 12.6% | — | — | — |
| Return on assets | 16.0% | 15.7% | 11.3% | 9.3% | 4.2% | 8.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 14.5% | 11.5% |
| Revenue growth | 5.1% | 6.3% | 23.6% | 11.0% | 12.7% | 25.3% | — | — | — |
| Earnings growth | 31.9% | 58.2% | 17.7% | 132.6% | -39.9% | 44.8% | — | — | — |
| Current ratio | 8.70x | 8.27x | 6.65x | 1.66x | 3.06x | 2.38x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.24x | 0.17x | 0.00x | — | — |
| Equity ratio | 92.6% | 91.5% | 90.0% | 61.2% | 58.4% | 68.4% | — | — | — |
| Interest coverage | 711.56x | 776.26x | 25.80x | 10.69x | 6.19x | 64.48x | — | — | — |
| R&D as a share of sales | 5.5% | 5.7% | 6.6% | 7.2% | 8.0% | 7.8% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -3.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 11.5% | 15.0% |
| Operating income | 7.7% | 20.6% | 11.7% |
| Net income | 34.9% | 28.0% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.7% | 25.8% | 22.9% | 22.4% |
| Net margin | 27.4% | 22.5% | 19.7% | 19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.7 | 11.1 | 14.1 | 12.0 | 24.8 | 14.8 | 21.2 | 28.6 | 31.1 | 28.6 |
| Price to sales | 2.6 | 2.7 | 2.3 | 2.1 | 2.0 | 2.3 | 2.8 | 4.1 | 6.8 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 1,050.00 | 575.00 | 250.00 | 500.00 | 400.00 | 400.00 | 500.00 |
- 1.07-for-1 split · 27 Dec 2018
- 21-for-20 split · 27 Dec 2017
- 1.02-for-1 split · 28 Dec 2016
- 6-for-5 split · 29 Jul 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.