C 
1.69
+0.60%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.08bn
FY2016FY2025
Net income
CN¥186.4m
FY2016FY2025
Free cash flow
−CN¥678.9m
FY2016FY2025
Shareholders' equity
CN¥5.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.08bn | CN¥8.05bn | CN¥9.75bn | CN¥11.12bn | CN¥9.31bn | CN¥7.78bn | CN¥7.36bn | CN¥7.68bn | CN¥6.74bn | CN¥4.92bn |
| Gross profit | CN¥1.27bn | CN¥1.20bn | CN¥1.53bn | CN¥1.36bn | CN¥1.79bn | CN¥1.68bn | CN¥1.47bn | CN¥1.27bn | CN¥1.45bn | CN¥964.3m |
| Research and development | CN¥19.0m | CN¥18.7m | CN¥18.5m | CN¥107.1m | CN¥51.2m | — | — | — | — | — |
| Operating income | CN¥317.4m | CN¥318.2m | CN¥601.6m | CN¥411.5m | CN¥1.05bn | CN¥822.4m | CN¥913.6m | CN¥942.7m | CN¥1.01bn | CN¥531.3m |
| Net income | CN¥186.4m | CN¥279.9m | CN¥458.6m | CN¥239.9m | CN¥649.1m | CN¥580.4m | CN¥408.1m | CN¥388.2m | CN¥461.8m | CN¥143.6m |
| Diluted earnings per share | 0.18 | 0.26 | 0.46 | 0.23 | 0.72 | 0.71 | 0.50 | 0.47 | 0.56 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥15.79bn | CN¥12.11bn | CN¥14.17bn | CN¥14.11bn | CN¥12.86bn | CN¥10.94bn | CN¥10.98bn | CN¥10.69bn | CN¥9.97bn | CN¥9.02bn |
| Cash and short-term investments | CN¥3.41bn | CN¥1.15bn | CN¥1.85bn | CN¥1.01bn | CN¥979.6m | CN¥715.1m | CN¥838.8m | CN¥611.3m | CN¥553.3m | CN¥690.5m |
| Total liabilities | CN¥9.59bn | CN¥6.81bn | CN¥8.39bn | CN¥8.95bn | CN¥8.10bn | CN¥7.30bn | CN¥7.58bn | CN¥7.67bn | CN¥7.40bn | CN¥6.95bn |
| Debt | CN¥7.01bn | CN¥5.26bn | CN¥5.54bn | CN¥5.85bn | CN¥5.19bn | CN¥4.16bn | CN¥4.54bn | CN¥4.85bn | CN¥5.00bn | CN¥4.51bn |
| Shareholders' equity | CN¥5.65bn | CN¥4.85bn | CN¥5.33bn | CN¥4.77bn | CN¥4.41bn | CN¥3.64bn | CN¥3.06bn | CN¥2.68bn | CN¥2.35bn | CN¥1.88bn |
| Shares outstanding | 1,065m | 1,065m | 1,003m | 1,021m | 906m | 819m | 819m | 819m | 818m | 803m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥132.6m | CN¥680.5m | CN¥1.64bn | CN¥637.1m | CN¥1.24bn | CN¥1.09bn | CN¥1.72bn | CN¥1.20bn | CN¥275.4m | CN¥989.2m |
| Capital spending | −CN¥811.5m | −CN¥594.0m | −CN¥624.2m | −CN¥767.5m | −CN¥1.30bn | −CN¥822.8m | −CN¥854.1m | −CN¥917.0m | −CN¥393.0m | −CN¥204.2m |
| Free cash flow | −CN¥678.9m | CN¥86.5m | CN¥1.01bn | −CN¥130.4m | −CN¥59.5m | CN¥269.5m | CN¥863.3m | CN¥284.7m | −CN¥117.7m | CN¥785.0m |
| Dividends paid | −CN¥56.0m | — | — | −CN¥130.3m | — | — | −CN¥33.6m | −CN¥56.4m | −CN¥32.5m | −CN¥24.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.01bn | CN¥4.92bn | CN¥4.17bn | CN¥4.09bn | CN¥3.96bn | CN¥4.15bn | CN¥4.91bn | CN¥6.00bn |
| Gross profit | CN¥606.6m | CN¥646.4m | CN¥628.3m | CN¥629.5m | CN¥566.4m | CN¥671.5m | CN¥744.3m | CN¥646.0m |
| Operating income | CN¥50.1m | CN¥116.0m | CN¥130.9m | CN¥164.2m | CN¥157.0m | CN¥203.8m | CN¥255.6m | CN¥105.0m |
| Net income | CN¥67.3m | CN¥89.4m | CN¥97.0m | CN¥90.4m | CN¥189.4m | CN¥200.7m | CN¥224.6m | CN¥50.1m |
| Diluted earnings per share | 0.07 | 0.08 | 0.09 | 0.08 | 0.18 | 0.20 | 0.22 | 0.05 |
| Cash from operations | — | −CN¥5.0m | CN¥154.0m | CN¥441.0m | CN¥239.0m | CN¥838.0m | CN¥800.0m | CN¥326.0m |
| Capital spending | — | −CN¥333.0m | −CN¥540.0m | −CN¥245.0m | −CN¥248.0m | −CN¥332.0m | −CN¥264.0m | −CN¥374.0m |
| Free cash flow | — | −CN¥338.0m | −CN¥386.0m | CN¥196.0m | −CN¥9.0m | CN¥506.0m | CN¥536.0m | −CN¥48.0m |
| Total assets | CN¥16.42bn | CN¥15.79bn | CN¥14.86bn | CN¥12.11bn | CN¥12.09bn | CN¥14.17bn | CN¥13.78bn | CN¥14.11bn |
| Cash and short-term investments | CN¥3.56bn | CN¥3.41bn | CN¥1.27bn | CN¥1.15bn | CN¥1.36bn | CN¥1.85bn | CN¥1.02bn | CN¥992.5m |
| Debt | CN¥6.81bn | CN¥7.01bn | CN¥6.27bn | CN¥5.11bn | CN¥4.93bn | CN¥6.03bn | CN¥6.12bn | CN¥6.52bn |
| Shareholders' equity | CN¥5.71bn | CN¥5.65bn | CN¥5.76bn | CN¥4.85bn | CN¥4.76bn | CN¥5.33bn | CN¥4.87bn | CN¥4.77bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.0% | 14.9% | 15.7% | 12.2% | 19.2% | 21.5% |
| Operating margin | 3.8% | 4.0% | 9.2% | 5.5% | 11.2% | 10.6% |
| Net margin | 2.1% | 3.5% | 4.7% | 2.2% | 7.0% | 7.5% |
| Return on equity | 3.3% | 5.8% | 8.6% | 5.0% | 14.7% | 16.0% |
| Return on assets | 1.2% | 2.3% | 3.2% | 1.7% | 5.0% | 5.3% |
| Free cash flow yield | 45.0% | 70.8% | 114.5% | 69.8% | 142.8% | 118.6% |
| Revenue growth | -3.2% | -3.7% | -12.4% | 19.5% | 19.6% | 5.7% |
| Earnings growth | -42.9% | -28.8% | 91.2% | -63.0% | 11.8% | 42.2% |
| Current ratio | 0.89x | 0.88x | 0.82x | 0.79x | 0.71x | 0.65x |
| Debt to equity | 1.23x | 1.04x | 1.09x | 1.36x | 1.24x | 0.66x |
| Equity ratio | 35.8% | 40.1% | 37.6% | 33.8% | 34.3% | 33.2% |
| Interest coverage | 2.66x | 2.10x | 4.39x | 3.12x | 6.01x | 4.38x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 1.0% | 0.6% | — |
| Buybacks as a share of market value | 0.0% | -6.2% | 1.7% | -12.7% | -10.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 3.1% | 7.7% |
| Operating income | -8.3% | -17.3% | -2.9% |
| Net income | -8.1% | -20.3% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 14.1% | 16.0% | 17.2% |
| Operating margin | 3.7% | 4.3% | 6.4% | 8.5% |
| Net margin | 2.7% | 3.1% | 4.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 6.6 | 5.2 | 7.9 | 2.8 | 1.9 | 2.3 | 2.3 | 3.1 | 6.7 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.065 | 0.04 | 0.07 | 0.04 | 0.03 | 0.01 | 0.025 |
- 2-for-1 split · 16 Nov 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.