K 
7,140
-0.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩574.88bn
FY2016FY2025
Net income
−₩22.67bn
FY2016FY2025
Free cash flow
₩15.58bn
FY2016FY2025
Shareholders' equity
₩353.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩574.88bn | ₩615.64bn | ₩579.55bn | ₩575.90bn | ₩593.08bn | ₩606.89bn | ₩438.91bn | ₩386.37bn | ₩337.57bn | ₩256.01bn |
| Gross profit | ₩83.04bn | ₩104.12bn | ₩97.52bn | ₩103.02bn | ₩130.25bn | ₩138.22bn | ₩95.01bn | ₩77.03bn | ₩61.22bn | ₩44.84bn |
| Research and development | ₩1.29bn | ₩2.12bn | ₩443.2m | ₩25.1m | ₩913.8m | ₩702.9m | ₩505.9m | ₩513.5m | ₩264.5m | ₩204.6m |
| Operating income | ₩25.28bn | ₩24.54bn | ₩30.02bn | ₩61.12bn | ₩92.97bn | ₩109.16bn | ₩74.08bn | ₩59.78bn | ₩58.00bn | ₩36.21bn |
| Net income | −₩22.67bn | ₩18.05bn | ₩19.71bn | ₩40.51bn | ₩69.87bn | ₩80.48bn | ₩54.48bn | ₩48.35bn | ₩45.77bn | ₩29.71bn |
| Diluted earnings per share | -801.20 | 630.45 | 676.92 | 1,371.39 | 2,365.04 | 2,724.46 | 1,844.34 | 1,636.78 | 1,548.94 | 1,005.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩649.69bn | ₩690.87bn | ₩694.51bn | ₩616.92bn | ₩537.89bn | ₩507.96bn | ₩386.37bn | ₩291.54bn | ₩271.20bn | ₩158.69bn |
| Cash and short-term investments | — | ₩96.29bn | ₩78.78bn | ₩102.02bn | ₩166.81bn | ₩139.42bn | ₩102.82bn | ₩60.48bn | ₩89.21bn | ₩58.86bn |
| Total liabilities | ₩294.21bn | ₩293.77bn | ₩298.21bn | ₩215.31bn | ₩152.36bn | ₩183.01bn | ₩133.95bn | ₩86.87bn | ₩102.40bn | ₩31.60bn |
| Debt | ₩93.48bn | ₩224.88bn | ₩208.12bn | ₩153.43bn | ₩69.59bn | ₩41.53bn | ₩24.39bn | ₩9.20bn | ₩14.22bn | ₩6.99bn |
| Shareholders' equity | ₩353.77bn | ₩397.09bn | ₩398.69bn | ₩401.61bn | ₩385.53bn | ₩324.95bn | ₩252.42bn | ₩204.67bn | ₩168.79bn | ₩127.09bn |
| Shares outstanding | 28m | 29m | 29m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.90bn | ₩39.20bn | ₩56.28bn | ₩5.33bn | ₩71.94bn | ₩77.09bn | ₩78.20bn | ₩22.05bn | ₩53.32bn | ₩20.68bn |
| Capital spending | −₩22.32bn | −₩48.41bn | −₩92.32bn | −₩49.65bn | −₩48.23bn | −₩43.29bn | −₩38.97bn | −₩9.63bn | −₩10.86bn | −₩11.91bn |
| Free cash flow | ₩15.58bn | −₩9.22bn | −₩36.04bn | −₩44.32bn | ₩23.71bn | ₩33.80bn | ₩39.24bn | ₩12.42bn | ₩42.46bn | ₩8.78bn |
| Dividends paid | −₩10.85bn | −₩8.98bn | −₩9.22bn | −₩11.50bn | −₩9.52bn | −₩7.46bn | −₩5.91bn | −₩5.04bn | −₩3.84bn | −₩1.85bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩127.23bn | ₩136.89bn | ₩122.23bn | ₩151.83bn | ₩164.10bn | ₩136.73bn | ₩142.05bn | ₩147.45bn |
| Gross profit | ₩20.56bn | ₩22.10bn | ₩15.36bn | ₩25.11bn | ₩24.66bn | ₩22.74bn | ₩23.39bn | ₩19.38bn |
| Operating income | ₩10.20bn | — | ₩1.29bn | ₩9.71bn | ₩10.22bn | ₩3.58bn | ₩3.14bn | — |
| Net income | ₩6.93bn | ₩22.31bn | −₩36.98bn | ₩6.17bn | ₩6.72bn | ₩1.41bn | ₩2.13bn | ₩3.79bn |
| Diluted earnings per share | 244.98 | 788.56 | -1,306.77 | 218.09 | 237.51 | 49.98 | 74.39 | 130.09 |
| Cash from operations | ₩1.21bn | ₩11.44bn | ₩17.27bn | ₩9.44bn | ₩9.15bn | ₩2.05bn | ₩39.20bn | ₩16.15bn |
| Capital spending | −₩2.81bn | −₩2.55bn | −₩8.43bn | −₩2.98bn | −₩6.19bn | −₩4.71bn | −₩48.41bn | −₩31.02bn |
| Free cash flow | −₩1.60bn | ₩8.89bn | ₩8.83bn | ₩6.46bn | ₩2.95bn | −₩2.66bn | −₩9.22bn | −₩14.87bn |
| Total assets | ₩570.69bn | ₩593.58bn | ₩649.69bn | ₩677.64bn | ₩682.67bn | ₩690.28bn | ₩690.87bn | ₩706.89bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩96.29bn | ₩78.14bn |
| Debt | ₩101.00bn | ₩109.33bn | ₩93.48bn | ₩63.55bn | ₩60.83bn | ₩25.00bn | ₩164.40bn | ₩152.66bn |
| Shareholders' equity | ₩381.04bn | ₩375.72bn | ₩353.77bn | ₩397.33bn | ₩394.02bn | ₩385.63bn | ₩397.09bn | ₩403.96bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 16.9% | 16.8% | 17.9% | 22.0% | 22.8% | — | — | — |
| Operating margin | 4.4% | 4.0% | 5.2% | 10.6% | 15.7% | 18.0% | — | — | — |
| Net margin | -3.9% | 2.9% | 3.4% | 7.0% | 11.8% | 13.3% | — | — | — |
| Return on equity | -6.4% | 4.5% | 4.9% | 10.1% | 18.1% | 24.8% | — | — | — |
| Return on assets | -3.5% | 2.6% | 2.8% | 6.6% | 13.0% | 15.8% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 44.1% | 11.9% | 24.1% |
| Revenue growth | -6.6% | 6.2% | 0.6% | -2.9% | -2.3% | 38.3% | — | — | — |
| Earnings growth | -225.6% | -8.4% | -51.3% | -42.0% | -13.2% | 47.7% | — | — | — |
| Current ratio | 1.16x | 0.95x | 1.03x | 1.56x | 2.15x | 1.83x | — | — | — |
| Debt to equity | 0.26x | 0.38x | 0.35x | 0.24x | 0.11x | 0.09x | — | — | — |
| Equity ratio | 54.5% | 57.5% | 57.4% | 65.1% | 71.7% | 64.0% | — | — | — |
| Interest coverage | 3.55x | 2.74x | 4.06x | 23.54x | 54.89x | 186.59x | — | — | — |
| R&D as a share of sales | 0.2% | 0.3% | 0.1% | 0.0% | 0.2% | 0.1% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | -1.1% | 9.3% |
| Operating income | -25.5% | -25.4% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.7% | 16.5% | 18.5% | 18.8% |
| Operating margin | 4.2% | 6.0% | 9.7% | 11.6% |
| Net margin | -0.4% | 2.4% | 5.8% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.0 | 18.3 | 26.5 | 20.6 | 13.1 | 19.1 | 15.1 | 12.2 | 21.0 | 18.4 |
| Price to sales | 0.6 | 0.5 | 0.9 | 1.4 | 1.6 | 2.5 | 1.9 | 1.5 | 2.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 383.00 | 308.00 | 308.00 | 385.00 | 320.00 | 250.00 | 200.00 |
- 2-for-1 split · 15 Jan 2016
- 5-to-1 reverse split · 5 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.