C 
0.39
-2.50%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.57bn
FY2015FY2025
Net income
CN¥820.2m
FY2015FY2025
Free cash flow
CN¥565.1m
FY2015FY2025
Shareholders' equity
CN¥4.95bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.57bn | CN¥2.05bn | CN¥1.80bn | CN¥1.92bn | CN¥1.50bn | CN¥1.09bn | CN¥561.5m | CN¥414.4m | CN¥341.0m | CN¥274.0m |
| Gross profit | CN¥913.0m | CN¥744.8m | CN¥685.2m | CN¥750.4m | CN¥667.2m | CN¥542.6m | CN¥286.4m | CN¥227.5m | CN¥163.6m | CN¥135.6m |
| Research and development | — | — | CN¥3.3m | CN¥2.3m | CN¥12.9m | — | — | — | — | — |
| Operating income | CN¥744.5m | CN¥640.1m | CN¥570.1m | CN¥631.7m | CN¥549.3m | CN¥443.8m | CN¥227.3m | CN¥165.7m | CN¥100.5m | CN¥94.8m |
| Net income | CN¥820.2m | CN¥642.7m | CN¥597.9m | CN¥620.0m | CN¥567.8m | CN¥386.4m | CN¥242.5m | CN¥233.4m | CN¥111.8m | CN¥103.8m |
| Diluted earnings per share | 0.42 | 0.41 | 0.38 | 0.40 | 0.36 | 0.25 | 0.17 | 0.16 | 0.10 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.77bn | CN¥11.02bn | CN¥9.24bn | CN¥9.07bn | CN¥7.93bn | CN¥6.00bn | CN¥4.65bn | CN¥2.57bn | CN¥2.01bn | CN¥1.22bn |
| Cash and short-term investments | CN¥1.24bn | CN¥1.39bn | CN¥903.8m | CN¥1.36bn | CN¥1.18bn | CN¥666.5m | CN¥413.4m | CN¥150.5m | CN¥231.4m | CN¥103.0m |
| Total liabilities | CN¥5.81bn | CN¥6.91bn | CN¥5.71bn | CN¥5.90bn | CN¥4.74bn | CN¥3.05bn | CN¥2.37bn | CN¥845.0m | CN¥1.07bn | CN¥835.1m |
| Debt | CN¥2.61bn | CN¥3.50bn | CN¥2.72bn | CN¥3.33bn | CN¥3.01bn | CN¥895.5m | CN¥1.29bn | CN¥352.3m | CN¥578.6m | CN¥451.0m |
| Shareholders' equity | CN¥4.95bn | CN¥4.11bn | CN¥3.53bn | CN¥3.18bn | CN¥3.01bn | CN¥2.49bn | CN¥1.86bn | CN¥1.72bn | CN¥888.2m | CN¥345.8m |
| Shares outstanding | 1,972m | 1,564m | 1,555m | 1,560m | 1,582m | 1,541m | 1,433m | 1,431m | 1,145m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.25bn | CN¥1.31bn | CN¥1.42bn | CN¥1.53bn | CN¥728.8m | CN¥830.9m | CN¥456.7m | CN¥287.1m | CN¥225.1m | CN¥254.4m |
| Capital spending | −CN¥687.6m | −CN¥727.3m | −CN¥695.1m | −CN¥763.3m | −CN¥380.0m | −CN¥391.2m | −CN¥350.3m | −CN¥280.5m | −CN¥170.5m | −CN¥173.0m |
| Free cash flow | CN¥565.1m | CN¥584.2m | CN¥727.7m | CN¥770.9m | CN¥348.7m | CN¥439.7m | CN¥106.4m | CN¥6.6m | CN¥54.6m | CN¥81.3m |
| Dividends paid | −CN¥149.3m | −CN¥158.0m | −CN¥145.2m | −CN¥296.6m | −CN¥149.9m | −CN¥82.7m | −CN¥74.4m | −CN¥30.1m | −CN¥30.1m | −CN¥137.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Aug 2025 | Jun 2025 | Mar 2025 | Feb 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥724.9m | CN¥724.9m | CN¥1.19bn | CN¥1.18bn | CN¥593.3m | CN¥1.41bn | CN¥600.6m | CN¥706.5m |
| Gross profit | CN¥269.5m | CN¥269.5m | CN¥378.8m | CN¥375.1m | CN¥189.4m | CN¥544.2m | CN¥231.3m | CN¥272.1m |
| Operating income | CN¥229.6m | CN¥229.6m | CN¥408.8m | CN¥292.9m | CN¥147.9m | CN¥582.8m | CN¥194.2m | CN¥228.5m |
| Net income | CN¥236.2m | CN¥236.2m | CN¥359.9m | CN¥356.4m | CN¥179.9m | CN¥469.3m | CN¥199.5m | CN¥234.6m |
| Diluted earnings per share | 0.12 | 0.12 | 0.26 | 0.18 | 0.09 | 0.24 | 0.13 | 0.15 |
| Cash from operations | CN¥38.0m | CN¥49.0m | — | CN¥1.04bn | CN¥551.0m | — | CN¥68.0m | CN¥75.0m |
| Capital spending | −CN¥147.0m | −CN¥147.0m | — | −CN¥321.0m | −CN¥147.0m | — | −CN¥137.0m | −CN¥161.0m |
| Free cash flow | −CN¥109.0m | −CN¥98.0m | — | CN¥724.0m | CN¥404.0m | — | −CN¥69.0m | −CN¥86.0m |
| Total assets | CN¥11.08bn | CN¥11.06bn | CN¥10.77bn | CN¥10.77bn | CN¥10.77bn | CN¥10.11bn | CN¥8.59bn | CN¥10.11bn |
| Cash and short-term investments | CN¥1.41bn | CN¥586.0m | CN¥828.8m | CN¥1.24bn | CN¥858.3m | CN¥525.9m | CN¥447.0m | CN¥554.0m |
| Debt | CN¥3.04bn | CN¥1.44bn | CN¥1.79bn | CN¥2.62bn | CN¥827.7m | CN¥1.86bn | CN¥2.40bn | CN¥964.3m |
| Shareholders' equity | CN¥5.44bn | CN¥5.43bn | CN¥4.95bn | CN¥4.95bn | CN¥4.95bn | CN¥4.59bn | CN¥3.90bn | CN¥4.59bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 35.5% | 36.3% | 38.0% | 39.0% | 44.6% | 40.0% | — |
| Operating margin | 42.7% | 43.2% | 31.8% | 44.0% | 51.5% | 32.7% | — |
| Net margin | 31.9% | 31.4% | 33.2% | 32.3% | 37.9% | 24.2% | — |
| Return on equity | 16.6% | 18.4% | 19.9% | 19.5% | 18.8% | 11.3% | — |
| Return on assets | 7.6% | 6.9% | 7.6% | 6.8% | 7.2% | 4.5% | — |
| Free cash flow yield | 243.0% | 378.6% | 336.3% | 363.6% | 173.1% | 38.9% | — |
| Revenue growth | 6.6% | 13.8% | 10.3% | 28.3% | 38.3% | — | 94.0% |
| Earnings growth | 8.5% | 7.5% | 13.4% | 9.2% | 116.4% | — | 59.3% |
| Current ratio | 0.39x | 0.54x | 0.33x | 0.47x | 0.51x | 0.55x | — |
| Debt to equity | 0.53x | 0.85x | 0.77x | 1.05x | 1.00x | 0.55x | — |
| Equity ratio | 46.0% | 37.3% | 38.2% | 35.0% | 38.0% | 39.6% | — |
| Interest coverage | 9.60x | 8.14x | 4.70x | 7.37x | 5.43x | 4.66x | — |
| R&D as a share of sales | — | — | 0.2% | 0.1% | 0.9% | — | — |
| Buybacks as a share of market value | -26.1% | -0.6% | 0.3% | 1.4% | 6.0% | -9.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | — | 25.1% |
| Operating income | 5.6% | — | 22.9% |
| Net income | 9.8% | — | 23.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.9% | 37.1% | — | — |
| Operating margin | 30.0% | 31.0% | — | — |
| Net margin | 31.7% | 32.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 2.5 | 2.3 | 4.1 | 3.9 | 5.1 | 8.5 | 10.4 |
| Price to sales | 0.6 | 0.8 | 0.8 | 1.3 | 1.5 | 1.8 | 3.7 | 5.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2024.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.295 | 0.182 | 0.13 | 0.065 | 0.049 | 0.049 | 0.019 |
- 1-to-1 reverse split · 10 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.