1 
24.35
-0.20%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.14bn
FY2016FY2025
Net income
€165.7m
FY2016FY2025
Free cash flow
€165.5m
FY2016FY2025
Shareholders' equity
€6.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.14bn | €4.06bn | €4.10bn | €3.96bn | €3.91bn | €3.79bn | €3.67bn | €3.66bn | €2.81bn | €710.0m |
| Gross profit | €853.8m | €1.04bn | €1.16bn | €1.23bn | €1.20bn | €905.0m | €1.10bn | €1.11bn | €924.6m | €280.8m |
| Operating income | €164.4m | €309.4m | €455.8m | €756.2m | €736.2m | €505.3m | €528.5m | €567.2m | €439.9m | €58.7m |
| Net income | €165.7m | €212.8m | €314.9m | €367.3m | €370.0m | €219.6m | €373.6m | €406.0m | €464.7m | €26.4m |
| Diluted earnings per share | 0.93 | 1.20 | 1.79 | 2.08 | 2.10 | 1.25 | 2.12 | 2.28 | 2.63 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €11.01bn | €8.13bn | €7.74bn | €7.26bn | €7.06bn | €6.69bn | €6.46bn | €5.25bn | €4.74bn | €595.2m |
| Cash and short-term investments | €21.7m | €14.0m | €3.7m | €5.1m | €5.8m | €8.7m | €32.5m | €6.9m | €149.7m | €92.8m |
| Total liabilities | €5.01bn | €2.04bn | €1.85bn | €1.68bn | €1.84bn | €1.84bn | €1.82bn | €966.6m | €930.6m | €311.8m |
| Debt | €1.75bn | €1.12bn | €952.4m | €927.8m | €988.7m | €1.05bn | €996.3m | €39.7m | €267,000 | €146.1m |
| Shareholders' equity | €6.00bn | €6.09bn | €5.89bn | €5.58bn | €5.22bn | €4.85bn | €4.64bn | €4.28bn | €3.81bn | €283.4m |
| Shares outstanding | 177m | 177m | 176m | 176m | 176m | 176m | 176m | 178m | 176m | 109m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €576.3m | €311.4m | €225.6m | €180.6m | €432.0m | €450.7m | €375.7m | €155.6m | €347.6m | €80.5m |
| Capital spending | −€410.8m | −€291.0m | −€295.7m | −€249.4m | −€37.4m | −€207.2m | −€20.5m | −€15.5m | −€15.6m | −€5.8m |
| Free cash flow | €165.5m | €20.5m | −€70.1m | −€68.8m | €394.6m | €243.4m | €355.3m | €140.1m | €332.1m | €74.6m |
| Dividends paid | −€8.8m | −€8.8m | −€8.8m | −€8.8m | −€8.8m | −€8.8m | −€8.8m | −€282.8m | −€282.8m | −€95.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.12bn | €1.15bn | €1.12bn | €1.01bn | €987.9m | €1.02bn | €1.05bn | €1.00bn |
| Gross profit | €243.2m | €250.1m | €219.4m | €224.7m | €229.2m | €261.0m | €215.8m | €269.1m |
| Operating income | €40.6m | €44.9m | €23.3m | €49.5m | €45.0m | €73.2m | €21.9m | €91.4m |
| Net income | €12.7m | €17.8m | €55.0m | €36.1m | €27.5m | €47.1m | €16.4m | €59.9m |
| Diluted earnings per share | 0.07 | 0.10 | 0.31 | 0.20 | 0.15 | 0.27 | 0.09 | 0.34 |
| Cash from operations | €206.0m | €129.0m | €160.0m | €203.0m | €185.0m | €43.0m | €177.0m | €158.0m |
| Capital spending | −€124.0m | −€95.0m | −€181.0m | −€110.0m | −€90.0m | −€28.0m | −€219.0m | −€37.0m |
| Free cash flow | €82.0m | €34.0m | −€21.0m | €93.0m | €95.0m | €15.0m | −€42.0m | €121.0m |
| Total assets | €10.92bn | €10.87bn | €11.01bn | €8.55bn | €8.49bn | €8.44bn | €8.13bn | €8.04bn |
| Cash and short-term investments | €6.8m | €50.6m | €7.7m | €52.0m | €62.4m | €70.1m | €14.0m | €56.3m |
| Debt | — | — | €117.5m | — | — | — | €20.2m | — |
| Shareholders' equity | €6.02bn | €6.01bn | €6.00bn | €6.20bn | €6.16bn | €6.14bn | €6.09bn | €6.08bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 25.6% | 28.3% | 31.0% | 30.7% | 23.9% |
| Operating margin | 4.0% | 8.0% | 11.6% | 13.6% | 14.0% | 8.3% |
| Net margin | 4.0% | 5.2% | 7.7% | 9.3% | 9.5% | 5.8% |
| Return on equity | 2.8% | 3.5% | 5.3% | 6.6% | 7.1% | 4.5% |
| Return on assets | 1.5% | 2.6% | 4.1% | 5.1% | 5.2% | 3.3% |
| Free cash flow yield | 23.4% | 14.3% | 12.5% | 10.3% | 11.2% | 15.7% |
| Revenue growth | 1.8% | -0.8% | 3.4% | 1.4% | 3.2% | 3.0% |
| Earnings growth | -22.1% | -32.4% | -14.3% | -0.7% | 68.5% | -41.2% |
| Current ratio | 1.57x | 2.52x | 2.69x | 3.37x | 2.89x | 2.70x |
| Debt to equity | 0.02x | 0.00x | 0.02x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 54.5% | 75.0% | 76.1% | 76.9% | 73.9% | 72.5% |
| Interest coverage | 3.54x | 16.33x | 43.71x | 66.22x | 44.06x | 210.15x |
| Buybacks as a share of market value | -0.2% | -0.5% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 1.8% | 20.7% |
| Operating income | -39.9% | -20.1% | 9.0% |
| Net income | -23.3% | -5.5% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 26.3% | 26.7% | 28.4% |
| Operating margin | 5.8% | 10.4% | 12.2% | 13.0% |
| Net margin | 4.6% | 6.5% | 6.9% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.5 | 10.5 | 10.2 | 5.6 | 11.4 | 16.4 | 10.8 | 19.5 | 26.1 | 169.4 |
| Price to sales | 1.1 | 0.6 | 0.8 | 0.5 | 1.1 | 0.9 | 1.1 | 2.2 | 4.3 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
- 12-for-1 split · 20 Jul 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.