N 
0.75
-3.85%
Close of 6 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 619.9m
FY2020FY2025
Net income
MYR 287.2m
FY2020FY2025
Free cash flow
MYR 44.4m
FY2020FY2025
Shareholders' equity
MYR 817.0m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | MYR 619.9m | MYR 684.7m | MYR 475.3m | MYR 365.7m | MYR 286.2m | MYR 372.3m |
| Gross profit | MYR 301.4m | MYR 363.3m | MYR 168.6m | MYR 100.7m | MYR 63.7m | MYR 103.2m |
| Net income | MYR 287.2m | MYR 785.2m | MYR 175.0m | MYR 59.3m | MYR 86.8m | −MYR 404.2m |
| Diluted earnings per share | 0.73 | 2.00 | 2.17 | 0.15 | 0.22 | -1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | MYR 1.42bn | MYR 1.28bn | MYR 911.3m | MYR 694.6m | MYR 606.3m | MYR 729.5m |
| Total liabilities | MYR 582.7m | MYR 704.3m | MYR 1.41bn | MYR 1.32bn | MYR 1.27bn | MYR 1.50bn |
| Debt | MYR 326.9m | MYR 422.5m | — | — | — | — |
| Shareholders' equity | MYR 817.0m | MYR 560.8m | −MYR 509.2m | −MYR 627.8m | −MYR 661.3m | −MYR 774.9m |
| Shares outstanding | 392m | 392m | 81m | 392m | 392m | 392m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | MYR 128.2m | MYR 191.1m | MYR 24.8m | MYR 64.2m | MYR 59.2m | MYR 3.1m |
| Capital spending | −MYR 83.8m | −MYR 98.2m | −MYR 78.3m | −MYR 93.5m | −MYR 23.2m | −MYR 11.1m |
| Free cash flow | MYR 44.4m | MYR 92.8m | −MYR 53.5m | −MYR 29.3m | MYR 36.0m | −MYR 8.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 230.4m | MYR 117.9m | MYR 170.9m | MYR 170.8m | MYR 161.6m | MYR 116.6m | MYR 177.0m | MYR 200.4m |
| Gross profit | MYR 87.5m | MYR 49.6m | MYR 72.6m | MYR 100.9m | MYR 85.0m | MYR 66.9m | MYR 104.7m | MYR 115.4m |
| Operating income | — | — | MYR 24.3m | MYR 72.1m | MYR 74.8m | MYR 44.6m | MYR 78.5m | MYR 79.9m |
| Net income | MYR 83.5m | MYR 78.9m | MYR 161.7m | MYR 45.8m | MYR 49.2m | MYR 30.4m | MYR 116.4m | MYR 47.1m |
| Diluted earnings per share | 0.21 | 0.20 | 0.41 | 0.12 | 0.13 | 0.08 | 0.30 | 0.12 |
| Cash from operations | −MYR 23.0m | MYR 18.0m | MYR 99.0m | MYR 2.0m | −MYR 12.0m | MYR 43.0m | MYR 82.0m | MYR 96.0m |
| Capital spending | — | −MYR 11.0m | −MYR 38.0m | −MYR 15.0m | −MYR 11.0m | −MYR 18.0m | −MYR 19.0m | −MYR 63.0m |
| Free cash flow | — | MYR 7.0m | MYR 61.0m | −MYR 13.0m | −MYR 23.0m | MYR 25.0m | MYR 63.0m | MYR 33.0m |
| Total assets | MYR 1.53bn | MYR 1.51bn | MYR 1.45bn | MYR 1.33bn | MYR 1.29bn | MYR 1.26bn | MYR 1.28bn | MYR 1.16bn |
| Debt | MYR 242.7m | MYR 307.3m | MYR 326.9m | MYR 342.4m | MYR 352.2m | MYR 404.4m | MYR 422.5m | MYR 413.7m |
| Shareholders' equity | MYR 992.8m | MYR 908.9m | MYR 825.7m | MYR 686.0m | MYR 638.5m | MYR 588.3m | MYR 560.8m | MYR 418.5m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.6% | 53.1% | 35.5% | 27.5% | 22.3% | 27.7% |
| Operating margin | 56.7% | 126.2% | 48.7% | 30.0% | -0.7% | -94.1% |
| Net margin | 46.3% | 114.7% | 36.8% | 16.2% | 30.3% | -108.6% |
| Return on equity | 35.2% | 140.0% | -34.4% | -9.4% | -13.1% | 52.2% |
| Return on assets | 20.2% | 61.4% | 19.2% | 8.5% | 14.3% | -55.4% |
| Free cash flow yield | — | 59.4% | 37.5% | — | — | — |
| Revenue growth | -9.5% | 44.1% | 30.0% | 27.8% | -23.1% | — |
| Earnings growth | -63.4% | 348.8% | 195.0% | -31.6% | -121.5% | — |
| Current ratio | 2.81x | 2.18x | 0.25x | 0.20x | 0.17x | 0.18x |
| Debt to equity | 0.40x | 0.75x | — | — | — | — |
| Equity ratio | 57.5% | 43.8% | -55.9% | -90.4% | -109.1% | -106.2% |
| Interest coverage | 18.27x | 47.06x | 8.44x | 3.65x | -0.06x | -9.17x |
| Buybacks as a share of market value | — | -386.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.4% | 12.4% | — |
| Net income | 69.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.0% | 43.5% | 39.3% | — |
| Net margin | 82.2% | 60.9% | 35.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 4.0 | 0.6 | 0.0 | 0.0 | -0.0 |
| Price to sales | 1.9 | 0.8 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Apr 2015.
- 100-to-1 reverse split · 7 Mar 2024
- 50-to-1 reverse split · 29 Apr 2011
- 1-to-1 reverse split · 25 Jan 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.