M 
0.02
-4.35%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$593,560
FY2017FY2026
Net income
−A$6.2m
FY2017FY2026
Free cash flow
−A$1.6m
FY2017FY2026
Shareholders' equity
A$8.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$593,560 | A$636,006 | A$526,200 | A$479,730 | A$288,937 | A$133,382 | A$104.0m | A$38.6m | A$772,000 | A$768,000 |
| Operating income | −A$2.0m | −A$2.4m | −A$2.8m | −A$6.5m | A$175,013 | −A$7.2m | −A$29.0m | −A$8.1m | −A$7.7m | −A$5.8m |
| Net income | −A$6.2m | −A$1.3m | −A$3.0m | −A$3.0m | −A$681,014 | −A$72.8m | −A$93.7m | −A$26.7m | −A$12.9m | −A$6.1m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.57 | -0.79 | -0.29 | -0.18 | -0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$15.2m | A$14.9m | A$12.9m | A$16.8m | A$10.2m | A$7.2m | A$341.9m | A$336.8m | A$268.9m | A$88.3m |
| Cash and short-term investments | A$2.1m | A$1.6m | A$1.1m | A$9.5m | A$7.2m | A$6.1m | A$2.3m | A$9.6m | A$28.8m | A$13.3m |
| Total liabilities | A$5.9m | A$4.9m | A$4.6m | A$5.3m | A$4.8m | A$6.5m | A$276.9m | A$236.0m | A$175.5m | A$31.4m |
| Debt | A$5.0m | A$3.5m | A$3.5m | A$3.4m | A$3.4m | A$3.5m | A$211.3m | A$179.6m | A$145.9m | A$15.7m |
| Shareholders' equity | A$8.8m | A$9.5m | A$7.8m | A$11.2m | A$5.1m | A$491,372 | A$64.8m | A$100.6m | A$93.1m | A$56.7m |
| Shares outstanding | 415m | 368m | 275m | 248m | 240m | 128m | 119m | 92m | 73m | 67m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.6m | −A$2.1m | −A$3.1m | −A$1.8m | −A$3.0m | −A$5.3m | −A$42.8m | A$13.6m | −A$5.5m | −A$5.6m |
| Capital spending | −A$20,418 | −A$1.7m | −A$5.6m | −A$2.7m | −A$1.8m | −A$996,055 | −A$6.1m | −A$90.4m | −A$127.1m | −A$43.6m |
| Free cash flow | −A$1.6m | −A$3.8m | −A$8.6m | −A$4.5m | −A$4.7m | −A$6.3m | −A$48.9m | −A$76.8m | −A$132.5m | −A$49.1m |
| Dividends paid | — | — | — | −A$15,845 | — | — | −A$7.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$283,560 | A$310,000 | A$351,006 | A$285,000 | A$244,200 | A$122,100 | A$282,000 | A$141,000 |
| Operating income | −A$871,641 | −A$1.2m | −A$977,965 | −A$1.4m | −A$1.1m | −A$564,819 | −A$1.5m | −A$744,000 |
| Net income | −A$2.6m | −A$3.7m | −A$4.1m | A$2.8m | A$725,230 | A$362,615 | −A$4.0m | −A$2.0m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | 0.01 | 0.00 | 0.00 | -0.02 | -0.01 |
| Cash from operations | — | — | — | −A$1.0m | −A$1.0m | — | −A$1.0m | — |
| Capital spending | — | — | — | −A$1.0m | — | — | −A$5.0m | −A$2.0m |
| Free cash flow | — | — | — | −A$2.0m | — | — | −A$6.0m | — |
| Total assets | A$15.2m | A$15.2m | A$14.9m | A$15.7m | A$12.9m | A$12.9m | A$14.0m | A$14.0m |
| Cash and short-term investments | A$2.1m | A$2.2m | A$1.6m | A$1.4m | A$1.1m | A$1.1m | A$2.1m | A$2.1m |
| Debt | A$95,447 | A$5.2m | A$3.5m | A$3.6m | A$3.5m | A$113,217 | A$3.4m | A$71,000 |
| Shareholders' equity | A$8.8m | A$7.8m | A$9.5m | A$9.4m | A$7.8m | A$7.8m | A$9.2m | A$9.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 34.8% | -7.9% |
| Operating income | -32.3% | -22.5% | -16.2% |
| Net income | 27.9% | -38.9% | -15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -360.7% | -614.7% | -782.9% | -56.1% |
| Net margin | -612.7% | -604.0% | -3272.8% | -174.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -10.9 | -2.7 | -11.5 | -105.7 | -0.8 | -0.5 | -0.9 | -4.3 | -23.1 |
| Price to sales | 16.1 | 22.6 | 15.2 | 71.1 | 249.1 | 432.4 | 0.4 | 0.6 | 71.2 | 184.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Nov 2002.
| FY2003 | |
|---|---|
| Paid in the year | 0.25 |
- 25-to-1 reverse split · 5 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.