O 
0.01
0.00%
Close of 5 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$6.1m
FY2016FY2025
Net income
−A$716,460
FY2016FY2025
Free cash flow
−A$884,960
FY2016FY2025
Shareholders' equity
A$3.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.1m | A$4.9m | A$3.9m | A$1.6m | A$12,670 | A$457,767 | A$322,166 | A$154,494 | A$747,131 | A$1.1m |
| Research and development | — | — | A$601,600 | — | — | A$54,335 | A$96,431 | A$19,946 | A$271,311 | A$85,456 |
| Operating income | −A$559,372 | −A$1.7m | −A$2.5m | −A$6.8m | −A$511,611 | −A$1.6m | −A$1.9m | −A$4.5m | −A$4.6m | A$144,980 |
| Net income | −A$716,460 | −A$2.0m | −A$2.6m | −A$6.9m | −A$515,432 | −A$1.3m | −A$2.4m | −A$4.8m | −A$4.6m | A$115,695 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.04 | -0.25 | -0.03 | -0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.7m | A$4.5m | A$2.9m | A$4.2m | A$408,897 | A$948,588 | A$494,044 | A$1.1m | A$4.5m | A$812,583 |
| Cash and short-term investments | A$1.6m | A$2.0m | A$1.1m | A$2.8m | A$33,924 | A$911,323 | A$260,254 | A$704,377 | A$3.9m | A$347,527 |
| Total liabilities | A$1.0m | A$1.6m | A$1.3m | A$1.0m | A$81,184 | A$226,192 | A$215,474 | A$388,421 | A$593,595 | A$875,006 |
| Debt | — | A$300,000 | A$174,050 | A$234,040 | A$397,500 | — | A$214,167 | — | −A$25,269 | A$702,210 |
| Shareholders' equity | A$3.6m | A$2.9m | A$1.6m | A$3.2m | A$327,713 | A$722,396 | A$278,570 | A$668,272 | A$3.9m | −A$62,423 |
| Shares outstanding | 1,307m | 845m | 708m | 604m | 120m | 33m | 10m | 146m | 109m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$863,034 | −A$1.7m | −A$2.3m | −A$2.5m | −A$1.3m | −A$928,425 | −A$2.0m | −A$4.4m | −A$2.7m | −A$51,951 |
| Capital spending | −A$21,926 | −A$775,117 | −A$754,752 | −A$593,846 | −A$599,326 | −A$5 | — | −A$39,246 | −A$39,661 | −A$4,837 |
| Free cash flow | −A$884,960 | −A$2.5m | −A$3.0m | −A$3.1m | −A$1.9m | −A$928,430 | −A$2.0m | −A$4.5m | −A$2.7m | −A$56,788 |
| Dividends paid | — | — | — | −A$5.5m | — | — | −A$200,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.5m | A$4.8m | A$664,241 | A$3.8m | A$1.0m | A$3.1m | A$1.6m | A$743,417 |
| Operating income | −A$1.2m | A$640,596 | −A$544,821 | −A$387,333 | −A$1.1m | −A$1.0m | −A$495,442 | −A$1.6m |
| Net income | −A$1.3m | A$568,945 | −A$642,703 | −A$744,322 | −A$1.2m | −A$1.1m | −A$540,771 | −A$1.5m |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | — | −A$1.0m | — | −A$1.0m | — | — | −A$1.0m |
| Total assets | A$7.8m | A$4.7m | A$5.7m | A$4.5m | A$6.0m | A$2.9m | A$2.9m | A$3.7m |
| Cash and short-term investments | A$2.4m | A$1.6m | A$216,277 | A$2.0m | A$2.7m | A$1.1m | A$1.1m | A$1.5m |
| Debt | A$3.4m | — | A$2.5m | A$300,000 | A$3.8m | A$174,050 | — | A$949,050 |
| Shareholders' equity | A$2.5m | A$3.6m | A$1.9m | A$2.9m | A$565,017 | A$1.6m | A$1.6m | A$1.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.8% | 68.0% | 25.9% |
| Operating income | -56.5% | -18.6% | 18.8% |
| Net income | -53.0% | -11.9% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -20.3% | -70.1% | -80.4% | -123.4% |
| Net margin | -24.5% | -74.1% | -83.0% | -130.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.3 | -4.7 | -3.3 | -0.9 | -0.5 | -0.1 | — | — |
| Price to sales | 2.1 | 1.9 | 2.2 | 3.7 | 19.0 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 14 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.