A 
4,050
+1.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.13bn
FY2017FY2026
Net income
¥1.07bn
FY2017FY2026
Free cash flow
¥1.04bn
FY2017FY2026
Shareholders' equity
¥8.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.13bn | ¥9.14bn | ¥8.83bn | ¥6.64bn | ¥7.33bn | ¥7.41bn | ¥8.41bn | ¥7.60bn | ¥6.95bn | ¥8.09bn |
| Gross profit | ¥2.25bn | ¥1.84bn | ¥1.40bn | ¥1.04bn | ¥1.27bn | ¥1.54bn | ¥1.63bn | ¥1.18bn | ¥1.08bn | ¥1.40bn |
| Operating income | ¥1.44bn | ¥1.13bn | ¥751.1m | ¥442.5m | ¥710.5m | ¥957.6m | ¥1.04bn | ¥725.7m | ¥612.0m | ¥915.2m |
| Net income | ¥1.07bn | ¥796.7m | ¥559.3m | ¥313.6m | ¥491.2m | ¥669.1m | ¥657.1m | ¥488.3m | ¥384.3m | ¥641.8m |
| Diluted earnings per share | 529.45 | 394.01 | 276.48 | 154.00 | 247.44 | 337.06 | 330.84 | 242.57 | 193.88 | 323.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.47bn | ¥11.03bn | ¥10.32bn | ¥9.55bn | ¥9.49bn | ¥8.79bn | ¥8.80bn | ¥8.69bn | ¥8.96bn | ¥8.23bn |
| Cash and short-term investments | ¥6.44bn | ¥5.71bn | ¥5.14bn | ¥4.15bn | ¥4.71bn | ¥4.30bn | ¥4.44bn | ¥3.74bn | ¥4.24bn | ¥3.49bn |
| Total liabilities | ¥3.85bn | ¥3.48bn | ¥3.51bn | ¥3.21bn | ¥3.46bn | ¥3.09bn | ¥3.68bn | ¥4.19bn | ¥4.88bn | ¥4.42bn |
| Debt | ¥565.5m | ¥587.4m | ¥620.7m | ¥888.2m | ¥974.0m | ¥795.8m | ¥1.08bn | ¥1.07bn | ¥1.76bn | ¥1.49bn |
| Shareholders' equity | ¥8.62bn | ¥7.55bn | ¥6.81bn | ¥6.34bn | ¥6.02bn | ¥5.70bn | ¥5.12bn | ¥4.50bn | ¥4.09bn | ¥3.82bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.04bn | ¥1.20bn | ¥1.56bn | −¥23.4m | ¥372.9m | ¥301.5m | ¥744.2m | ¥693.5m | ¥633.2m | ¥1.17bn |
| Capital spending | −¥725,000 | −¥26.9m | −¥1.7m | −¥378.3m | −¥8.9m | −¥13.8m | −¥6.4m | −¥301.9m | −¥87.6m | −¥36.7m |
| Free cash flow | ¥1.04bn | ¥1.17bn | ¥1.55bn | −¥401.7m | ¥364.0m | ¥287.7m | ¥737.8m | ¥391.6m | ¥545.6m | ¥1.13bn |
| Dividends paid | −¥223.0m | −¥152.4m | −¥112.0m | −¥109.2m | −¥129.6m | −¥110.1m | −¥91.8m | −¥59.8m | −¥89.8m | −¥71.1m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.06bn | ¥2.36bn | ¥2.48bn | ¥2.23bn | ¥2.31bn | ¥2.37bn | ¥2.41bn | ¥2.05bn |
| Gross profit | ¥657.3m | ¥475.2m | ¥676.5m | ¥437.1m | ¥442.7m | ¥595.5m | ¥471.0m | ¥328.1m |
| Operating income | ¥389.3m | ¥317.5m | ¥475.5m | ¥286.8m | ¥177.0m | ¥451.0m | ¥301.3m | ¥197.6m |
| Net income | ¥290.0m | ¥222.7m | ¥353.6m | ¥204.1m | ¥133.7m | ¥311.1m | ¥213.5m | ¥138.4m |
| Diluted earnings per share | 143.46 | 110.16 | 174.90 | 100.93 | 66.14 | 153.86 | 105.58 | 68.41 |
| Cash from operations | ¥767.0m | ¥768.0m | −¥199.0m | −¥297.0m | −¥379.0m | ¥2.10bn | −¥348.0m | −¥171.0m |
| Capital spending | — | — | — | — | −¥2.0m | — | — | −¥5.0m |
| Free cash flow | — | — | — | — | −¥381.0m | — | — | −¥176.0m |
| Total assets | ¥12.47bn | ¥11.22bn | ¥10.87bn | ¥10.55bn | ¥11.03bn | ¥10.98bn | ¥10.50bn | ¥9.95bn |
| Cash and short-term investments | ¥6.44bn | ¥5.55bn | ¥4.83bn | ¥5.13bn | ¥5.71bn | ¥6.31bn | ¥4.33bn | ¥4.76bn |
| Debt | ¥215.0m | ¥159.1m | ¥476.6m | ¥199.1m | ¥587.4m | ¥221.6m | ¥503.2m | ¥208.3m |
| Shareholders' equity | ¥8.62bn | ¥8.24bn | ¥8.03bn | ¥7.58bn | ¥7.55bn | ¥7.35bn | ¥7.03bn | ¥6.82bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.1% | 15.9% | 15.7% | 17.4% | 20.8% | 19.4% |
| Operating margin | 12.8% | 9.0% | 7.2% | 9.6% | 13.5% | 12.0% |
| Net margin | 8.7% | 6.3% | 4.7% | 6.7% | 9.0% | 7.8% |
| Return on equity | 10.5% | 8.2% | 4.9% | 8.2% | 11.7% | 12.8% |
| Return on assets | 7.2% | 5.4% | 3.3% | 5.2% | 7.6% | 7.5% |
| Free cash flow yield | 14.1% | 18.0% | 4.1% | 4.5% | 3.7% | 8.8% |
| Revenue growth | 3.5% | 33.0% | -9.5% | -1.0% | -11.9% | 10.7% |
| Earnings growth | 42.4% | 78.4% | -36.2% | -26.6% | 1.8% | 34.6% |
| Current ratio | 2.49x | 2.35x | 2.55x | 2.50x | 2.30x | 1.98x |
| Debt to equity | 0.08x | 0.09x | 0.14x | 0.16x | 0.14x | 0.21x |
| Equity ratio | 68.5% | 66.0% | 66.4% | 63.5% | 64.8% | 58.2% |
| Interest coverage | 187.74x | 90.35x | 55.45x | 55.85x | 88.57x | 61.53x |
| Buybacks as a share of market value | 0.0% | 0.6% | -2.6% | 0.0% | 0.1% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 6.5% | 2.6% |
| Operating income | 48.1% | 8.5% | 7.8% |
| Net income | 50.6% | 9.9% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 18.8% | 18.9% | 17.9% |
| Operating margin | 13.3% | 10.8% | 11.0% | 10.6% |
| Net margin | 9.7% | 7.9% | 7.9% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 9.7 | 7.1 | 9.6 | 5.8 | 5.2 | 4.6 | 7.0 | 7.3 | 4.5 |
| Price to sales | 0.8 | 0.8 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 115.00 | 45.00 | 45.00 | 40.00 | 40.00 | 30.00 | 30.00 | 30.00 |
- 2-for-1 split · 29 Aug 2016
- 10-to-1 reverse split · 25 Feb 2015
- 1.2-for-1 split · 26 Aug 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.