E 
1.71
+0.59%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.87bn
FY2016FY2025
Net income
CN¥437.4m
FY2016FY2025
Free cash flow
CN¥472.7m
FY2016FY2025
Shareholders' equity
CN¥5.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.87bn | CN¥6.84bn | CN¥6.54bn | CN¥7.33bn | CN¥5.49bn | CN¥3.12bn | CN¥1.88bn | CN¥1.08bn | CN¥725.3m | CN¥480.0m |
| Gross profit | CN¥1.30bn | CN¥1.35bn | CN¥1.25bn | CN¥1.51bn | CN¥1.52bn | CN¥979.5m | CN¥555.4m | CN¥309.0m | CN¥182.9m | CN¥104.6m |
| Operating income | CN¥704.3m | CN¥757.8m | CN¥687.9m | CN¥711.9m | CN¥1.04bn | CN¥616.7m | CN¥308.9m | CN¥150.6m | CN¥101.8m | CN¥45.9m |
| Net income | CN¥437.4m | CN¥478.0m | CN¥434.5m | CN¥560.5m | CN¥720.4m | CN¥390.4m | CN¥223.8m | CN¥100.5m | CN¥76.4m | CN¥33.6m |
| Diluted earnings per share | 0.25 | 0.28 | 0.25 | 0.32 | 0.42 | 0.23 | 0.15 | 0.09 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.63bn | CN¥10.76bn | CN¥10.31bn | CN¥9.39bn | CN¥8.48bn | CN¥4.67bn | CN¥2.48bn | CN¥1.49bn | CN¥702.4m | CN¥495.8m |
| Cash and short-term investments | CN¥2.83bn | CN¥3.06bn | CN¥2.74bn | CN¥1.81bn | CN¥4.65bn | CN¥3.20bn | CN¥1.40bn | CN¥1.21bn | CN¥438.2m | CN¥252.5m |
| Total liabilities | CN¥4.01bn | CN¥4.47bn | CN¥4.22bn | CN¥3.75bn | CN¥3.01bn | CN¥1.65bn | CN¥1.25bn | CN¥574.0m | CN¥457.7m | CN¥328.0m |
| Debt | CN¥57.8m | CN¥45.8m | CN¥63.7m | CN¥102.3m | CN¥21.8m | CN¥29.3m | CN¥21.2m | CN¥9.3m | — | — |
| Shareholders' equity | CN¥5.18bn | CN¥5.84bn | CN¥5.69bn | CN¥5.37bn | CN¥5.19bn | CN¥2.89bn | CN¥1.15bn | CN¥898.9m | CN¥244.7m | CN¥167.8m |
| Shares outstanding | 1,730m | 1,728m | 1,749m | 1,749m | 1,698m | 1,671m | 1,536m | 1,151m | 1,136m | 1,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥503.3m | CN¥684.8m | CN¥1.07bn | −CN¥1.19bn | CN¥977.2m | CN¥709.1m | CN¥508.7m | CN¥174.8m | CN¥189.7m | CN¥100.1m |
| Capital spending | −CN¥30.5m | −CN¥47.6m | −CN¥59.5m | −CN¥40.7m | −CN¥42.8m | −CN¥31.3m | −CN¥31.2m | −CN¥14.9m | −CN¥3.0m | −CN¥1.5m |
| Free cash flow | CN¥472.7m | CN¥637.2m | CN¥1.01bn | −CN¥1.23bn | CN¥934.4m | CN¥677.8m | CN¥477.5m | CN¥159.8m | CN¥186.7m | CN¥98.6m |
| Dividends paid | −CN¥301.8m | −CN¥402.3m | −CN¥233.5m | −CN¥484.2m | −CN¥194.3m | −CN¥102.1m | −CN¥31.2m | −CN¥24.5m | −CN¥9.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.61bn | CN¥3.41bn | CN¥3.46bn | CN¥3.47bn | CN¥3.37bn | CN¥3.35bn | CN¥3.72bn | CN¥3.64bn |
| Gross profit | CN¥702.1m | CN¥656.1m | CN¥645.4m | CN¥631.9m | CN¥716.8m | CN¥609.8m | CN¥751.0m | CN¥560.9m |
| Operating income | CN¥349.6m | CN¥379.4m | CN¥324.9m | CN¥350.3m | CN¥407.5m | CN¥311.9m | CN¥391.4m | CN¥118.6m |
| Net income | CN¥215.2m | CN¥223.7m | CN¥213.8m | CN¥212.9m | CN¥265.1m | CN¥194.0m | CN¥280.7m | CN¥119.9m |
| Diluted earnings per share | 0.13 | 0.13 | 0.12 | 0.12 | 0.15 | 0.11 | 0.16 | 0.07 |
| Cash from operations | — | CN¥714.0m | −CN¥229.0m | CN¥583.0m | CN¥101.0m | CN¥949.0m | CN¥116.0m | −CN¥1.35bn |
| Capital spending | — | −CN¥19.0m | −CN¥11.0m | −CN¥16.0m | −CN¥9.0m | −CN¥24.0m | −CN¥20.0m | −CN¥25.0m |
| Free cash flow | — | CN¥695.0m | −CN¥240.0m | CN¥567.0m | CN¥92.0m | CN¥925.0m | CN¥96.0m | −CN¥1.37bn |
| Total assets | CN¥9.53bn | CN¥9.63bn | CN¥10.87bn | CN¥9.22bn | CN¥10.31bn | CN¥8.83bn | CN¥9.94bn | CN¥9.39bn |
| Cash and short-term investments | CN¥2.32bn | CN¥2.83bn | CN¥2.62bn | CN¥2.62bn | CN¥2.64bn | CN¥2.35bn | CN¥3.66bn | CN¥3.49bn |
| Debt | CN¥43.3m | CN¥57.8m | CN¥60.1m | CN¥45.8m | CN¥60.9m | CN¥63.7m | CN¥93.6m | CN¥119.5m |
| Shareholders' equity | CN¥5.22bn | CN¥5.18bn | CN¥5.96bn | CN¥5.00bn | CN¥5.81bn | CN¥4.87bn | CN¥5.65bn | CN¥5.37bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 19.7% | 19.2% | 20.6% | 27.6% | 31.4% |
| Operating margin | 10.3% | 11.1% | 10.5% | 9.7% | 19.0% | 19.8% |
| Net margin | 6.4% | 7.0% | 6.6% | 7.6% | 13.1% | 12.5% |
| Return on equity | 8.4% | 9.6% | 8.9% | 10.4% | 13.9% | 13.5% |
| Return on assets | 4.5% | 5.2% | 4.9% | 6.0% | 8.5% | 8.4% |
| Free cash flow yield | 18.9% | 26.0% | 33.8% | -34.5% | 31.6% | 27.2% |
| Revenue growth | 0.4% | 4.6% | 4.2% | 33.5% | 50.8% | 66.1% |
| Earnings growth | -8.5% | 10.0% | -9.5% | -22.2% | 58.1% | 74.4% |
| Current ratio | 1.63x | 1.59x | 1.55x | 1.60x | 2.19x | 2.48x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.00x | 0.00x |
| Equity ratio | 53.8% | 54.3% | 55.2% | 57.1% | 61.2% | 62.0% |
| Interest coverage | 209.76x | 239.43x | 117.01x | 150.91x | 256.71x | 411.66x |
| Buybacks as a share of market value | -0.1% | 1.2% | 0.0% | -3.0% | -1.6% | -8.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 17.1% | 33.2% |
| Operating income | -0.4% | 2.7% | 43.0% |
| Net income | -7.9% | 2.3% | 37.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 19.6% | 21.9% | 22.4% |
| Operating margin | 10.7% | 10.4% | 12.5% | 12.6% |
| Net margin | 6.7% | 6.9% | 8.3% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 6.6 | 5.3 | 5.3 | 11.1 | 31.1 | 15.4 | 8.7 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.4 | 1.4 | 3.9 | 1.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.103 | 0.135 | 0.175 | 0.094 | 0.204 | 0.084 | 0.048 | 0.023 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.