B 
3,040
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩63.45bn
FY2021FY2025
Net income
−₩2.76bn
FY2021FY2025
Free cash flow
−₩6.98bn
FY2021FY2025
Shareholders' equity
₩17.94bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩63.45bn | ₩50.20bn | ₩72.91bn | ₩72.90bn | ₩95.02bn |
| Gross profit | ₩8.30bn | ₩971.3m | ₩8.57bn | ₩3.34bn | ₩10.34bn |
| Operating income | −₩4.46bn | −₩14.51bn | −₩4.17bn | −₩6.56bn | ₩3.56bn |
| Net income | −₩2.76bn | −₩14.23bn | −₩7.98bn | −₩11.53bn | −₩1.90bn |
| Diluted earnings per share | -270.98 | -1,408.65 | -797.78 | -1,152.78 | -190.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩47.28bn | ₩51.93bn | ₩45.06bn | ₩49.01bn | ₩65.70bn |
| Cash and short-term investments | — | ₩33.64bn | ₩13.65bn | ₩21.77bn | — |
| Total liabilities | ₩29.34bn | ₩33.02bn | ₩34.88bn | ₩52.21bn | ₩58.56bn |
| Debt | — | ₩5.76bn | ₩7.75bn | ₩6.69bn | ₩2.67bn |
| Shareholders' equity | ₩17.94bn | ₩18.91bn | ₩10.19bn | −₩3.21bn | ₩6.75bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩5.86bn | ₩1.41bn | −₩2.21bn | −₩351.3m | ₩1.03bn |
| Capital spending | −₩1.12bn | −₩161.8m | −₩1.17bn | −₩550.1m | −₩385.2m |
| Free cash flow | −₩6.98bn | ₩1.25bn | −₩3.38bn | −₩901.5m | ₩648.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩17.13bn | ₩19.25bn | ₩17.21bn | ₩16.84bn | ₩14.70bn | ₩14.10bn | ₩13.15bn | ₩12.52bn |
| Gross profit | ₩2.51bn | ₩1.78bn | ₩2.02bn | ₩3.10bn | ₩2.09bn | ₩1.09bn | −₩154.8m | ₩571.6m |
| Operating income | −₩81.4m | −₩1.18bn | −₩1.51bn | −₩230.2m | −₩604.1m | −₩2.03bn | −₩4.30bn | −₩2.89bn |
| Net income | ₩99.3m | −₩480.2m | ₩139.2m | −₩33.5m | −₩991.2m | −₩1.88bn | −₩3.77bn | −₩2.75bn |
| Diluted earnings per share | 9.74 | -47.10 | 13.65 | -3.32 | -98.12 | -185.86 | -373.57 | -274.96 |
| Cash from operations | −₩2.10bn | −₩3.38bn | −₩939.0m | ₩2.54bn | −₩2.78bn | −₩4.68bn | ₩1.41bn | −₩332.0m |
| Capital spending | −₩153.0m | −₩195.0m | −₩250.0m | −₩391.0m | −₩259.0m | −₩221.0m | −₩161.0m | −₩123.0m |
| Free cash flow | −₩2.25bn | −₩3.57bn | −₩1.19bn | ₩2.15bn | −₩3.04bn | −₩4.90bn | ₩1.25bn | −₩455.0m |
| Total assets | ₩45.23bn | ₩44.98bn | ₩47.28bn | ₩45.81bn | ₩48.35bn | ₩49.59bn | ₩51.93bn | ₩51.66bn |
| Cash and short-term investments | — | — | — | — | — | ₩28.15bn | ₩33.64bn | ₩33.76bn |
| Debt | — | — | — | ₩1.08bn | ₩1.08bn | ₩5.34bn | ₩5.76bn | ₩6.48bn |
| Shareholders' equity | ₩17.70bn | ₩17.50bn | ₩17.94bn | ₩16.21bn | ₩16.18bn | ₩17.11bn | ₩18.91bn | ₩21.88bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 13.1% | 1.9% | 11.8% | 4.6% | 10.9% |
| Operating margin | -7.0% | -28.9% | -5.7% | -9.0% | 3.7% |
| Net margin | -4.4% | -28.3% | -10.9% | -15.8% | -2.0% |
| Return on equity | -15.4% | -75.2% | -78.3% | 359.6% | -28.2% |
| Return on assets | -5.8% | -27.4% | -17.7% | -23.5% | -2.9% |
| Revenue growth | 26.4% | -31.2% | 0.0% | -23.3% | — |
| Earnings growth | -80.6% | 78.3% | -30.8% | 505.8% | — |
| Current ratio | 2.34x | 2.73x | 1.86x | 1.04x | 1.28x |
| Debt to equity | — | 0.17x | 0.41x | -2.06x | 0.39x |
| Equity ratio | 37.9% | 36.4% | 22.6% | -6.5% | 10.3% |
| Interest coverage | -7.11x | -14.71x | -1.86x | -4.09x | 3.57x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | — | — |
| Operating income | -12.1% | — | — |
| Net income | -37.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 8.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -19.4 | -4.6 |
| Price to sales | 0.9 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.