K 
14,760
-9.67%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩15.91bn
FY2021FY2025
Net income
−₩8.46bn
FY2021FY2025
Free cash flow
−₩6.22bn
FY2021FY2025
Shareholders' equity
₩22.88bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩15.91bn | ₩18.53bn | ₩21.40bn | ₩51.18bn | ₩13.88bn |
| Gross profit | ₩610.1m | ₩3.23bn | ₩3.33bn | ₩11.10bn | ₩3.99bn |
| Research and development | ₩221.2m | ₩913.0m | ₩532.2m | ₩542.3m | ₩322.3m |
| Operating income | — | −₩7.54bn | −₩2.65bn | ₩3.52bn | — |
| Net income | −₩8.46bn | −₩7.86bn | −₩3.79bn | ₩1.52bn | −₩5.05bn |
| Diluted earnings per share | -759.54 | -722.89 | -348.58 | 140.16 | -580.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩46.94bn | ₩46.53bn | ₩32.62bn | ₩41.51bn | ₩48.21bn |
| Cash and short-term investments | — | ₩5.81bn | ₩1.10bn | ₩1.79bn | — |
| Total liabilities | ₩24.06bn | ₩18.35bn | ₩24.61bn | ₩41.06bn | ₩50.60bn |
| Debt | ₩5.07bn | ₩12.13bn | ₩16.35bn | ₩22.97bn | ₩2.81bn |
| Shareholders' equity | ₩22.88bn | ₩28.18bn | ₩8.02bn | ₩443.1m | −₩2.39bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩2.02bn | −₩11.60bn | ₩457.1m | ₩2.53bn | −₩4.63bn |
| Capital spending | −₩4.20bn | −₩960.6m | −₩181.9m | −₩450.2m | −₩1.02bn |
| Free cash flow | −₩6.22bn | −₩12.56bn | ₩275.2m | ₩2.08bn | −₩5.66bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩4.15bn | ₩1.61bn | ₩9.42bn | ₩2.06bn | ₩1.60bn | ₩2.17bn | ₩9.29bn | ₩2.46bn |
| Gross profit | ₩275.6m | −₩56.4m | ₩1.83bn | −₩896.8m | −₩302.6m | ₩264.1m | ₩1.60bn | ₩308.3m |
| Operating income | — | −₩2.54bn | −₩356.5m | −₩2.79bn | −₩2.20bn | −₩2.04bn | −₩786.7m | −₩2.12bn |
| Net income | −₩2.09bn | −₩2.46bn | −₩1.11bn | −₩2.92bn | −₩2.30bn | −₩2.14bn | −₩854.1m | −₩1.93bn |
| Diluted earnings per share | -187.66 | -221.01 | -99.29 | -268.78 | -211.37 | -196.54 | -78.59 | -177.41 |
| Cash from operations | −₩1.61bn | −₩1.75bn | ₩1.29bn | −₩2.07bn | −₩2.51bn | ₩1.27bn | −₩11.60bn | −₩10.63bn |
| Capital spending | −₩444.0m | −₩31.0m | −₩208.0m | −₩423.0m | −₩1.03bn | −₩2.54bn | −₩960.0m | −₩853.0m |
| Free cash flow | −₩2.05bn | −₩1.78bn | ₩1.08bn | −₩2.49bn | −₩3.54bn | −₩1.27bn | −₩12.56bn | −₩11.48bn |
| Total assets | ₩59.81bn | ₩60.54bn | ₩46.94bn | ₩43.76bn | ₩44.60bn | ₩46.20bn | ₩46.53bn | ₩48.39bn |
| Cash and short-term investments | — | — | — | — | — | ₩7.36bn | — | ₩10.89bn |
| Debt | ₩15.04bn | ₩14.84bn | ₩5.07bn | ₩2.65bn | ₩2.69bn | ₩5.06bn | ₩2.77bn | ₩7.50bn |
| Shareholders' equity | ₩23.85bn | ₩25.24bn | ₩22.88bn | ₩20.95bn | ₩23.84bn | ₩26.10bn | ₩28.18bn | ₩28.93bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 3.8% | 17.5% | 15.6% | 21.7% | 28.7% |
| Operating margin | — | -40.7% | -12.4% | 6.9% | — |
| Net margin | -53.2% | -42.4% | -17.7% | 3.0% | -36.3% |
| Return on equity | -37.0% | -27.9% | -47.3% | 343.8% | 211.4% |
| Return on assets | -18.0% | -16.9% | -11.6% | 3.7% | -10.5% |
| Revenue growth | -14.1% | -13.4% | -58.2% | 268.6% | — |
| Earnings growth | 7.7% | 107.4% | -348.7% | -130.2% | — |
| Current ratio | 1.01x | 1.52x | 0.53x | 0.48x | 0.65x |
| Debt to equity | 0.22x | 0.18x | 1.42x | 19.14x | -1.18x |
| Equity ratio | 48.7% | 60.6% | 24.6% | 1.1% | -5.0% |
| Interest coverage | — | -9.37x | -1.23x | 1.37x | — |
| R&D as a share of sales | 1.4% | 4.9% | 2.5% | 1.1% | 2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -31.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.2% | 17.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -35.7 | -9.4 |
| Price to sales | 19.8 | 4.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.