T 
593
+6.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.34bn
FY2016FY2025
Net income
¥190.5m
FY2016FY2025
Free cash flow
¥2.14bn
FY2016FY2025
Shareholders' equity
¥10.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.34bn | ¥9.38bn | ¥7.33bn | ¥7.53bn | ¥12.23bn | ¥7.37bn | ¥16.77bn | ¥6.57bn | ¥7.76bn | ¥7.80bn |
| Gross profit | ¥1.10bn | ¥1.51bn | ¥1.25bn | ¥1.03bn | ¥2.84bn | ¥1.63bn | ¥3.32bn | ¥1.57bn | ¥1.87bn | ¥1.89bn |
| Research and development | — | ¥38.3m | ¥10.6m | ¥11.9m | ¥14.3m | — | — | — | — | — |
| Operating income | ¥112.8m | ¥594.6m | ¥357.0m | ¥172.0m | ¥1.99bn | ¥838.3m | ¥2.52bn | ¥816.0m | ¥1.14bn | ¥1.18bn |
| Net income | ¥190.5m | ¥372.7m | ¥302.0m | ¥151.6m | ¥1.40bn | ¥902.3m | ¥1.24bn | ¥715.2m | ¥771.1m | ¥1.53bn |
| Diluted earnings per share | 23.85 | 46.29 | 36.46 | 17.80 | 163.59 | 104.49 | 142.25 | 81.87 | 88.27 | 174.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.63bn | ¥13.88bn | ¥12.71bn | ¥12.32bn | ¥13.93bn | ¥12.69bn | ¥14.57bn | ¥14.51bn | ¥11.79bn | ¥11.27bn |
| Cash and short-term investments | ¥2.15bn | ¥1.03bn | ¥2.65bn | ¥1.47bn | ¥3.11bn | ¥1.91bn | ¥2.95bn | ¥665.3m | ¥1.20bn | ¥1.25bn |
| Total liabilities | ¥1.83bn | ¥3.10bn | ¥2.01bn | ¥1.65bn | ¥3.21bn | ¥3.06bn | ¥5.57bn | ¥6.54bn | ¥4.36bn | ¥4.45bn |
| Debt | ¥526.0m | ¥1.33bn | ¥679.0m | ¥446.0m | ¥641.0m | ¥898.0m | ¥1.36bn | ¥1.35bn | ¥1.35bn | ¥1.95bn |
| Shareholders' equity | ¥10.80bn | ¥10.77bn | ¥10.70bn | ¥10.67bn | ¥10.72bn | ¥9.63bn | ¥9.00bn | ¥7.97bn | ¥7.43bn | ¥6.83bn |
| Shares outstanding | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.51bn | −¥1.86bn | ¥1.52bn | −¥873.3m | ¥2.00bn | −¥95.8m | ¥2.89bn | ¥105.4m | ¥940.9m | ¥1.18bn |
| Capital spending | −¥369.2m | −¥95.5m | −¥275.4m | −¥322.5m | −¥370.5m | −¥216.7m | −¥400.5m | −¥559.6m | −¥235.5m | −¥258.2m |
| Free cash flow | ¥2.14bn | −¥1.95bn | ¥1.24bn | −¥1.20bn | ¥1.63bn | −¥312.5m | ¥2.49bn | −¥454.2m | ¥705.4m | ¥921.1m |
| Dividends paid | −¥160.1m | −¥164.1m | −¥169.2m | −¥171.6m | −¥241.1m | −¥217.7m | −¥218.2m | −¥175.1m | −¥174.2m | −¥266.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.18bn | ¥2.03bn | ¥2.16bn | ¥1.73bn | ¥1.61bn | ¥1.84bn | ¥2.42bn | ¥2.17bn |
| Gross profit | ¥516.6m | ¥594.8m | ¥388.8m | ¥309.2m | ¥221.9m | ¥180.7m | ¥374.9m | ¥359.7m |
| Operating income | ¥245.9m | ¥340.7m | ¥147.9m | ¥60.4m | −¥38.2m | −¥57.4m | ¥137.1m | ¥119.5m |
| Net income | ¥207.3m | ¥231.3m | ¥204.6m | ¥50.7m | ¥59,000 | −¥64.9m | ¥45.8m | ¥84.7m |
| Diluted earnings per share | 26.16 | 29.19 | 25.61 | 6.35 | 0.01 | -8.12 | 5.69 | 10.52 |
| Cash from operations | — | — | — | — | ¥1.61bn | — | — | — |
| Capital spending | — | — | — | — | −¥82.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥1.53bn | — | — | — |
| Total assets | ¥12.84bn | ¥12.57bn | ¥12.63bn | ¥12.17bn | ¥12.37bn | ¥12.59bn | ¥13.88bn | ¥13.68bn |
| Cash and short-term investments | ¥2.09bn | ¥1.94bn | ¥2.15bn | ¥1.62bn | ¥1.59bn | ¥1.19bn | ¥1.03bn | ¥968.2m |
| Debt | ¥202.0m | ¥228.0m | ¥526.0m | ¥248.0m | ¥450.0m | ¥248.0m | ¥1.00bn | ¥723.0m |
| Shareholders' equity | ¥11.15bn | ¥10.96bn | ¥10.80bn | ¥10.59bn | ¥10.63bn | ¥10.64bn | ¥10.77bn | ¥10.76bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 16.1% | 17.1% | 13.7% | 23.2% | 22.2% | — | — |
| Operating margin | 1.5% | 6.3% | 4.9% | 2.3% | 16.3% | 11.4% | — | — |
| Net margin | 2.6% | 4.0% | 4.1% | 2.0% | 11.5% | 12.2% | — | — |
| Return on equity | 1.8% | 3.5% | 2.8% | 1.4% | 13.1% | 9.4% | — | — |
| Return on assets | 1.5% | 2.7% | 2.4% | 1.2% | 10.1% | 7.1% | — | — |
| Free cash flow yield | 60.3% | -36.5% | 36.2% | -10.8% | 46.2% | 2.3% | — | — |
| Revenue growth | -21.8% | 28.0% | -2.6% | -38.4% | 66.0% | -56.1% | — | — |
| Earnings growth | -48.9% | 23.4% | 99.2% | -89.2% | 55.5% | -27.4% | — | — |
| Current ratio | 5.02x | 3.53x | 4.54x | 5.25x | 3.23x | 3.11x | — | — |
| Debt to equity | 0.05x | 0.12x | 0.06x | 0.04x | 0.06x | 0.09x | — | — |
| Equity ratio | 85.5% | 77.6% | 84.2% | 86.6% | 77.0% | 75.9% | — | — |
| Interest coverage | 23.49x | 105.28x | 104.68x | 66.31x | 519.83x | 125.47x | — | — |
| R&D as a share of sales | — | 0.4% | 0.1% | 0.2% | 0.1% | — | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.8% | 2.8% | 2.8% | 0.6% | 0.7% | 1.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -0.1% | -2.5% |
| Operating income | -13.1% | -33.0% | -24.1% |
| Net income | 7.9% | -26.7% | -19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 15.5% | 18.3% | 20.7% |
| Operating margin | 4.2% | 3.9% | 7.9% | 11.6% |
| Net margin | 3.4% | 3.2% | 6.5% | 9.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 12.5 | 13.6 | 26.9 | 4.0 | 5.3 | 5.5 | 7.2 | 7.9 | 3.8 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.7 | 0.4 | 0.8 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 30.00 | 20.00 | 20.00 | 20.00 | 28.00 | 25.00 | 25.00 |
- 1.3-for-1 split · 25 Dec 1991
- 3-for-2 split · 25 Dec 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.