A 
0.37
-6.41%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥892.4m
FY2016FY2025
Net income
CN¥13.0m
FY2016FY2025
Free cash flow
CN¥408.8m
FY2016FY2025
Shareholders' equity
−CN¥165.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥892.4m | CN¥915.8m | CN¥1.38bn | CN¥1.60bn | CN¥1.96bn | CN¥1.33bn | CN¥1.61bn | CN¥1.65bn | CN¥1.51bn | CN¥1.26bn |
| Gross profit | CN¥292.7m | CN¥262.7m | CN¥301.6m | CN¥261.1m | CN¥360.3m | CN¥288.7m | CN¥329.8m | CN¥404.9m | CN¥310.9m | CN¥242.0m |
| Operating income | CN¥53.2m | −CN¥23.7m | CN¥109.8m | CN¥101.5m | CN¥109.9m | CN¥27.5m | CN¥15.1m | CN¥115.5m | CN¥80.1m | CN¥48.8m |
| Net income | CN¥13.0m | −CN¥44.4m | −CN¥16.9m | −CN¥109.3m | −CN¥151.1m | −CN¥140.0m | −CN¥110.3m | CN¥54.0m | CN¥38.3m | CN¥14.5m |
| Diluted earnings per share | 0.03 | -0.09 | -0.04 | -0.23 | -0.32 | -0.29 | -0.25 | 0.12 | 0.09 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.62bn | CN¥1.76bn | CN¥2.88bn | CN¥3.15bn | CN¥6.67bn | CN¥4.52bn | CN¥3.78bn | CN¥1.37bn | CN¥1.12bn | CN¥970.3m |
| Cash and short-term investments | CN¥200.4m | CN¥184.4m | CN¥368.1m | CN¥333.3m | CN¥386.0m | CN¥324.4m | CN¥356.1m | CN¥373.3m | CN¥283.5m | CN¥280.8m |
| Total liabilities | CN¥1.59bn | CN¥1.54bn | CN¥2.63bn | CN¥2.88bn | CN¥6.21bn | CN¥4.20bn | CN¥3.34bn | CN¥877.9m | CN¥624.2m | CN¥471.1m |
| Debt | CN¥1.12bn | CN¥1.17bn | CN¥2.29bn | CN¥2.43bn | CN¥5.69bn | CN¥2.90bn | CN¥2.99bn | CN¥230.6m | CN¥123.7m | CN¥57.4m |
| Shareholders' equity | −CN¥165.3m | CN¥66.3m | CN¥126.7m | −CN¥100.3m | CN¥324.5m | CN¥252.9m | CN¥346.2m | CN¥396.5m | CN¥460.7m | CN¥476.5m |
| Shares outstanding | 485m | 476m | 479m | 471m | 469m | 476m | 434m | 437m | 440m | 440m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥418.3m | CN¥518.6m | CN¥579.3m | CN¥801.5m | CN¥1.04bn | CN¥576.0m | CN¥569.9m | CN¥110.4m | CN¥86.6m | CN¥16.9m |
| Capital spending | −CN¥9.5m | −CN¥39.7m | −CN¥16.8m | −CN¥51.7m | −CN¥67.9m | −CN¥18.1m | −CN¥23.7m | −CN¥51.6m | −CN¥21.6m | −CN¥51.0m |
| Free cash flow | CN¥408.8m | CN¥478.9m | CN¥562.4m | CN¥749.9m | CN¥967.5m | CN¥557.9m | CN¥546.2m | CN¥58.9m | CN¥65.0m | −CN¥34.1m |
| Dividends paid | — | — | −CN¥13.0m | −CN¥12.5m | −CN¥7.8m | −CN¥2.6m | −CN¥9.4m | −CN¥81.5m | −CN¥98.0m | −CN¥83.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥402.5m | CN¥485.9m | CN¥422.2m | CN¥426.4m | CN¥497.7m | CN¥290.8m | CN¥746.6m | CN¥444.0m |
| Gross profit | CN¥145.7m | CN¥183.0m | CN¥115.3m | CN¥121.4m | CN¥141.3m | CN¥82.6m | CN¥158.6m | CN¥99.3m |
| Operating income | CN¥37.9m | CN¥37.5m | CN¥16.1m | −CN¥55.5m | CN¥39.4m | CN¥23.0m | CN¥26.4m | CN¥14.4m |
| Net income | CN¥9.3m | CN¥11.0m | CN¥2.1m | −CN¥38.1m | −CN¥17.1m | −CN¥7.0m | −CN¥13.6m | −CN¥5.2m |
| Diluted earnings per share | 0.02 | 0.02 | 0.00 | -0.08 | -0.04 | -0.01 | -0.03 | -0.01 |
| Cash from operations | — | CN¥242.0m | CN¥182.0m | CN¥233.0m | CN¥287.0m | CN¥165.0m | CN¥292.0m | CN¥146.0m |
| Capital spending | — | −CN¥4.0m | −CN¥4.0m | −CN¥36.0m | −CN¥2.0m | −CN¥1.0m | −CN¥13.0m | −CN¥6.0m |
| Free cash flow | — | CN¥238.0m | CN¥178.0m | CN¥197.0m | CN¥285.0m | CN¥164.0m | CN¥279.0m | CN¥140.0m |
| Total assets | CN¥1.47bn | CN¥1.62bn | CN¥1.79bn | CN¥1.76bn | CN¥2.24bn | — | CN¥2.47bn | CN¥3.09bn |
| Cash and short-term investments | CN¥171.9m | CN¥200.4m | CN¥185.1m | CN¥184.6m | CN¥225.3m | — | CN¥315.5m | CN¥394.8m |
| Debt | CN¥495.1m | CN¥879.3m | CN¥1.07bn | CN¥1.17bn | CN¥1.80bn | — | CN¥1.97bn | CN¥1.19bn |
| Shareholders' equity | CN¥80.2m | −CN¥165.3m | CN¥71.1m | CN¥66.3m | CN¥93.6m | — | −CN¥97.7m | CN¥135.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.7% | -7.7% | -3.0% |
| Operating income | -19.4% | 14.1% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.7% | 23.3% | 21.9% | 21.5% |
| Operating margin | 1.6% | 5.0% | 4.7% | 4.3% |
| Net margin | -1.7% | -3.3% | -5.6% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | -9.2 | -22.2 | -4.9 | -4.5 | -13.4 | -21.4 | 30.0 | 29.2 | 86.1 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 1.4 | 1.5 | 1.0 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.214 | 0.26 | 0.22 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.