K 
2,878
—
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.78bn
FY2017FY2026
Net income
¥372.8m
FY2017FY2026
Free cash flow
¥609.9m
FY2017FY2026
Shareholders' equity
¥6.35bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.78bn | ¥7.18bn | ¥7.15bn | ¥5.98bn | ¥5.95bn | ¥6.55bn | ¥5.94bn | ¥6.23bn | ¥5.85bn | ¥5.85bn |
| Gross profit | ¥1.95bn | ¥2.22bn | ¥2.18bn | ¥1.83bn | ¥1.69bn | ¥1.82bn | ¥1.54bn | ¥1.56bn | ¥1.52bn | ¥1.53bn |
| Research and development | — | — | — | — | — | ¥20.0m | — | — | — | — |
| Operating income | ¥438.5m | ¥625.6m | ¥723.9m | ¥486.3m | ¥372.9m | ¥497.3m | ¥234.5m | ¥204.9m | ¥159.7m | ¥160.9m |
| Net income | ¥372.8m | ¥431.6m | ¥545.2m | ¥383.8m | ¥563.0m | ¥331.9m | ¥195.5m | ¥290.8m | ¥151.0m | ¥151.8m |
| Diluted earnings per share | 162.80 | 188.47 | 235.49 | 163.79 | 236.46 | 138.04 | 80.78 | 120.98 | 62.82 | 63.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.79bn | ¥9.88bn | ¥9.73bn | ¥8.60bn | ¥8.35bn | ¥8.13bn | ¥6.69bn | ¥6.81bn | ¥7.14bn | ¥6.58bn |
| Cash and short-term investments | ¥3.44bn | ¥2.76bn | ¥2.90bn | ¥2.72bn | ¥2.80bn | ¥2.69bn | ¥1.36bn | ¥1.81bn | ¥1.64bn | ¥1.49bn |
| Total liabilities | ¥3.44bn | ¥3.77bn | ¥3.96bn | ¥3.32bn | ¥3.34bn | ¥3.66bn | ¥2.69bn | ¥2.88bn | ¥3.44bn | ¥3.02bn |
| Debt | ¥364.9m | ¥405.9m | ¥417.2m | ¥464.9m | ¥484.6m | ¥543.3m | ¥356.4m | ¥262.6m | ¥334.1m | ¥376.9m |
| Shareholders' equity | ¥6.35bn | ¥6.12bn | ¥5.77bn | ¥5.28bn | ¥5.02bn | ¥4.47bn | ¥4.00bn | ¥3.93bn | ¥3.70bn | ¥3.56bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥657.0m | ¥471.7m | ¥497.2m | ¥43.6m | ¥133.7m | ¥1.38bn | −¥213.7m | ¥162.8m | ¥105.0m | ¥279.6m |
| Capital spending | −¥47.1m | −¥104.6m | −¥19.9m | −¥3.0m | −¥16.2m | −¥840,000 | −¥31.1m | −¥69.9m | −¥8.1m | −¥11.0m |
| Free cash flow | ¥609.9m | ¥367.0m | ¥477.3m | ¥40.7m | ¥117.5m | ¥1.38bn | −¥244.8m | ¥92.9m | ¥96.9m | ¥268.6m |
| Dividends paid | −¥157.8m | −¥152.9m | −¥141.7m | −¥140.7m | −¥83.7m | −¥47.6m | −¥47.5m | −¥39.6m | −¥39.0m | −¥39.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.26bn | ¥2.37bn | ¥1.37bn | ¥1.68bn | ¥1.35bn | ¥2.33bn | ¥1.61bn | ¥1.84bn |
| Gross profit | ¥262.9m | ¥809.2m | ¥268.8m | ¥535.6m | ¥341.0m | ¥819.0m | ¥393.2m | ¥590.5m |
| Operating income | −¥75.1m | ¥327.3m | −¥60.4m | ¥176.1m | −¥4.5m | ¥231.3m | ¥56.1m | ¥227.6m |
| Net income | −¥44.8m | ¥209.9m | −¥64.5m | ¥129.5m | ¥97.9m | ¥94.6m | ¥54.7m | ¥182.6m |
| Diluted earnings per share | -19.58 | 91.65 | -28.15 | 56.55 | 42.73 | 41.31 | 23.64 | 78.88 |
| Total assets | ¥9.19bn | ¥9.79bn | ¥8.96bn | ¥9.29bn | ¥9.11bn | ¥9.88bn | ¥8.94bn | ¥8.78bn |
| Cash and short-term investments | ¥3.67bn | ¥3.44bn | ¥3.29bn | ¥3.33bn | ¥3.68bn | ¥2.76bn | ¥2.90bn | ¥2.98bn |
| Debt | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥200.0m | ¥257.5m | ¥200.0m | ¥200.0m |
| Shareholders' equity | ¥6.14bn | ¥6.35bn | ¥6.12bn | ¥6.20bn | ¥6.03bn | ¥6.12bn | ¥6.01bn | ¥5.83bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | FY2013 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 30.9% | 30.5% | 30.6% | 28.4% | 27.7% | — | — | — | — | — |
| Operating margin | 8.9% | 8.6% | 11.3% | 9.9% | 7.9% | 7.6% | — | — | — | — | — |
| Net margin | 5.5% | 6.0% | 7.6% | 6.4% | 9.5% | 5.1% | — | — | — | — | — |
| Return on equity | 5.9% | 7.1% | 9.4% | 7.3% | 11.2% | 7.4% | — | — | — | — | — |
| Return on assets | 3.8% | 4.4% | 5.6% | 4.5% | 6.7% | 4.1% | — | — | — | — | — |
| Free cash flow yield | 10.5% | 8.6% | 7.6% | 0.7% | 2.2% | 19.7% | — | — | — | — | — |
| Revenue growth | -5.6% | 0.4% | 19.6% | 0.6% | -9.2% | 10.1% | — | — | — | — | — |
| Earnings growth | -13.6% | -20.8% | 42.0% | -31.8% | 69.7% | 69.8% | — | — | — | — | — |
| Current ratio | 2.45x | 2.44x | 2.23x | 2.31x | 2.17x | 1.96x | — | — | — | — | — |
| Debt to equity | 0.03x | 0.04x | 0.05x | 0.05x | 0.05x | 0.06x | — | — | — | — | — |
| Equity ratio | 64.9% | 61.9% | 59.3% | 61.4% | 60.1% | 55.0% | — | — | — | — | — |
| Interest coverage | 166.30x | 215.60x | 307.18x | 226.40x | 182.15x | 194.87x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.3% | 0.3% | 1.0% | 0.2% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 1.1% | 1.2% | 1.6% | 1.0% | 0.7% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 0.7% | 1.1% |
| Operating income | -3.4% | -2.5% | 5.4% |
| Net income | -1.0% | 2.4% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 30.2% | 29.5% | 28.0% |
| Operating margin | 7.6% | 8.4% | 7.9% | 6.0% |
| Net margin | 5.8% | 6.4% | 6.6% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 14.8 | 11.9 | 11.6 | 6.3 | 8.8 | 12.2 | 8.1 | 12.5 | 11.8 |
| Price to sales | 1.0 | 0.9 | 0.9 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 146.00 | 66.00 | 60.00 | 60.00 | 35.00 | 20.00 | 20.00 | 16.667 |
- 3-for-1 split · 30 Oct 2019
- 10-to-1 reverse split · 27 Sept 2017
- 21-for-20 split · 26 Mar 1991
- 21-for-20 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.