T 
0.94
+0.53%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.92bn
FY2016FY2025
Net income
−CN¥5.3m
FY2016FY2025
Free cash flow
CN¥121.3m
FY2016FY2025
Shareholders' equity
CN¥1.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.92bn | CN¥1.84bn | CN¥1.76bn | CN¥2.12bn | CN¥1.78bn | CN¥1.28bn | CN¥1.82bn | CN¥1.52bn | CN¥1.25bn | CN¥1.04bn |
| Gross profit | CN¥226.0m | CN¥183.8m | CN¥272.2m | CN¥568.5m | CN¥540.3m | CN¥445.3m | CN¥1.04bn | CN¥524.1m | CN¥363.0m | CN¥293.6m |
| Research and development | CN¥20.2m | CN¥19.4m | CN¥33.7m | CN¥25.5m | CN¥26.4m | CN¥25.9m | CN¥19.7m | CN¥15.4m | CN¥8.3m | CN¥9.7m |
| Operating income | CN¥38.7m | CN¥7.3m | CN¥75.6m | CN¥358.5m | CN¥311.8m | CN¥199.6m | CN¥807.7m | CN¥344.0m | CN¥198.5m | CN¥164.0m |
| Net income | −CN¥5.3m | −CN¥18.0m | CN¥24.8m | CN¥242.0m | CN¥226.2m | CN¥144.9m | CN¥517.9m | CN¥222.9m | CN¥136.1m | CN¥120.9m |
| Diluted earnings per share | -0.01 | -0.02 | 0.02 | 0.24 | 0.22 | 0.14 | 0.50 | 0.21 | 0.13 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.41bn | CN¥3.00bn | CN¥3.45bn | CN¥3.20bn | CN¥2.57bn | CN¥2.34bn | CN¥2.58bn | CN¥2.51bn | CN¥2.26bn | CN¥1.94bn |
| Cash and short-term investments | CN¥350.6m | CN¥228.7m | CN¥300.3m | CN¥193.7m | CN¥208.7m | CN¥102.9m | CN¥104.8m | CN¥124.3m | CN¥359.8m | CN¥396.7m |
| Total liabilities | CN¥1.47bn | CN¥1.33bn | CN¥1.40bn | CN¥1.10bn | CN¥677.1m | CN¥663.8m | CN¥815.0m | CN¥1.19bn | CN¥1.11bn | CN¥978.7m |
| Debt | CN¥344.9m | CN¥178.2m | CN¥317.8m | CN¥300.6m | CN¥316.4m | CN¥350.0m | CN¥321.9m | CN¥651.2m | CN¥582.0m | CN¥481.6m |
| Shareholders' equity | CN¥1.72bn | CN¥1.51bn | CN¥1.90bn | CN¥2.04bn | CN¥1.88bn | CN¥1.68bn | CN¥1.77bn | CN¥1.32bn | CN¥1.14bn | CN¥961.0m |
| Shares outstanding | 968m | 979m | 1,005m | 1,017m | 1,024m | 1,033m | 1,039m | 1,044m | 1,044m | 1,002m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥175.0m | CN¥148.6m | CN¥39.5m | CN¥371.5m | CN¥235.4m | CN¥219.2m | CN¥564.9m | CN¥216.7m | CN¥191.6m | CN¥171.3m |
| Capital spending | −CN¥53.7m | −CN¥93.7m | −CN¥62.4m | −CN¥279.4m | −CN¥64.1m | −CN¥20.8m | −CN¥153.4m | −CN¥464.5m | −CN¥246.0m | −CN¥229.6m |
| Free cash flow | CN¥121.3m | CN¥54.9m | −CN¥23.0m | CN¥92.1m | CN¥171.4m | CN¥198.4m | CN¥411.5m | −CN¥247.8m | −CN¥54.4m | −CN¥58.3m |
| Dividends paid | −CN¥36.0m | −CN¥63.9m | −CN¥76.3m | −CN¥106.1m | −CN¥40.0m | −CN¥205.1m | −CN¥66.5m | −CN¥42.6m | −CN¥38.1m | −CN¥31.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥986.0m | CN¥933.5m | CN¥984.2m | CN¥858.7m | CN¥913.4m | CN¥851.4m | CN¥498.2m |
| Gross profit | CN¥257.5m | CN¥109.2m | CN¥116.8m | CN¥59.6m | CN¥124.3m | CN¥121.7m | CN¥150.6m | CN¥88.1m |
| Operating income | CN¥161.2m | CN¥9.2m | CN¥29.5m | −CN¥28.8m | CN¥36.1m | CN¥14.5m | CN¥54.1m | CN¥26.8m |
| Net income | CN¥94.3m | −CN¥14.6m | CN¥9.3m | −CN¥31.4m | CN¥13.4m | −CN¥3.2m | CN¥28.1m | CN¥21.5m |
| Diluted earnings per share | 0.10 | -0.02 | 0.01 | -0.03 | 0.01 | -0.00 | 0.03 | 0.02 |
| Cash from operations | −CN¥135.0m | CN¥109.0m | CN¥69.0m | CN¥118.0m | CN¥30.0m | CN¥11.0m | CN¥34.0m | — |
| Capital spending | −CN¥50.0m | −CN¥42.0m | −CN¥12.0m | −CN¥41.0m | −CN¥52.0m | — | −CN¥72.0m | — |
| Free cash flow | −CN¥185.0m | CN¥67.0m | CN¥57.0m | CN¥77.0m | −CN¥22.0m | — | −CN¥38.0m | — |
| Total assets | CN¥4.00bn | CN¥3.41bn | CN¥3.24bn | CN¥3.00bn | CN¥2.93bn | CN¥2.95bn | CN¥2.90bn | CN¥3.39bn |
| Cash and short-term investments | CN¥569.6m | CN¥350.6m | CN¥316.8m | CN¥228.7m | CN¥166.8m | CN¥256.6m | CN¥359.5m | CN¥420.7m |
| Debt | CN¥453.1m | CN¥344.9m | CN¥252.7m | CN¥178.2m | CN¥199.9m | CN¥271.6m | CN¥301.3m | CN¥326.8m |
| Shareholders' equity | CN¥2.01bn | CN¥1.72bn | CN¥1.75bn | CN¥1.51bn | CN¥1.60bn | CN¥1.62bn | CN¥1.65bn | CN¥2.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 8.5% | 8.1% |
| Operating income | -52.4% | -28.0% | -11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.9% | 16.3% | 20.9% | 27.5% |
| Operating margin | 1.2% | 6.3% | 9.3% | 15.3% |
| Net margin | -0.6% | 3.2% | 5.7% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -130.1 | -43.4 | 37.5 | 4.8 | 4.7 | 8.6 | 3.3 | 6.6 | 5.3 | 3.3 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 1.0 | 0.9 | 1.0 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 16 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.043 | 0.048 | 0.099 | 0.123 | 0.047 | 0.22 | 0.073 | 0.048 |
- 2-for-1 split · 23 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.